[EDUSPEC] YoY TTM Result on 31-Aug-2022 [#2]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
26-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- 41.01%
YoY- 65.08%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 32,722 9,791 9,450 9,368 13,661 26,774 23,232 5.86%
PBT -21,183 656 -7,460 -20,697 -66,884 -531 -40,016 -10.05%
Tax -52 -15 49 6 -523 -25 -30 9.59%
NP -21,235 641 -7,411 -20,691 -67,407 -556 -40,046 -10.02%
-
NP to SH -21,226 767 -7,088 -20,295 -67,320 -433 -39,806 -9.94%
-
Tax Rate - 2.29% - - - - - -
Total Cost 53,957 9,150 16,861 30,059 81,068 27,330 63,278 -2.61%
-
Net Worth 62,233 77,833 48,740 45,275 53,774 76,025 0 -
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 62,233 77,833 48,740 45,275 53,774 76,025 0 -
NOSH 1,174,713 1,066,200 3,046,287 2,498,967 1,948,967 1,101,813 997,751 2.75%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -64.90% 6.55% -78.42% -220.87% -493.43% -2.08% -172.37% -
ROE -34.11% 0.99% -14.54% -44.83% -125.19% -0.57% 0.00% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 2.79 0.99 0.31 0.41 1.07 2.43 2.33 3.04%
EPS -1.81 0.08 -0.23 -0.90 -5.26 -0.04 -3.99 -12.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.053 0.079 0.016 0.02 0.042 0.069 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,046,287
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 2.56 0.76 0.74 0.73 1.07 2.09 1.82 5.84%
EPS -1.66 0.06 -0.55 -1.59 -5.26 -0.03 -3.11 -9.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.0608 0.0381 0.0354 0.042 0.0594 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.12 0.04 0.02 0.015 0.03 0.055 0.045 -
P/RPS 4.31 4.03 6.45 3.62 2.81 2.26 1.93 14.31%
P/EPS -6.64 51.38 -8.60 -1.67 -0.57 -139.95 -1.13 34.29%
EY -15.06 1.95 -11.63 -59.77 -175.26 -0.71 -88.66 -25.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 0.51 1.25 0.75 0.71 0.80 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 25/10/24 30/10/23 26/10/22 26/10/21 27/10/20 29/10/19 - -
Price 0.125 0.06 0.02 0.015 0.02 0.04 0.00 -
P/RPS 4.49 6.04 6.45 3.62 1.87 1.65 0.00 -
P/EPS -6.92 77.07 -8.60 -1.67 -0.38 -101.78 0.00 -
EY -14.46 1.30 -11.63 -59.77 -262.90 -0.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 0.76 1.25 0.75 0.48 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment