[EDUSPEC] YoY TTM Result on 31-May-2018 [#1]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-May-2018 [#1]
Profit Trend
QoQ- 6.41%
YoY- -1190.62%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
TTM Result
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Revenue 9,592 20,857 27,713 28,799 81,519 76,941 62,511 -25.32%
PBT -22,813 -60,373 -4,801 -45,240 7,293 11,382 8,923 -
Tax 6 -523 -351 -788 -2,359 -509 -362 -
NP -22,807 -60,896 -5,152 -46,028 4,934 10,873 8,561 -
-
NP to SH -22,485 -60,888 -4,846 -44,770 4,105 8,813 7,779 -
-
Tax Rate - - - - 32.35% 4.47% 4.06% -
Total Cost 32,399 81,753 32,865 74,827 76,585 66,068 53,950 -7.63%
-
Net Worth 47,193 30,914 74,923 0 103,565 95,934 60,758 -3.85%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 47,193 30,914 74,923 0 103,565 95,934 60,758 -3.85%
NOSH 2,423,967 1,997,934 1,101,813 995,730 915,892 848,979 769,090 19.58%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -237.77% -291.97% -18.59% -159.83% 6.05% 14.13% 13.70% -
ROE -47.64% -196.95% -6.47% 0.00% 3.96% 9.19% 12.80% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.45 1.21 2.52 2.89 10.31 9.06 8.13 -36.29%
EPS -1.05 -3.55 -0.44 -4.50 0.52 1.04 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.018 0.068 0.00 0.131 0.113 0.079 -18.05%
Adjusted Per Share Value based on latest NOSH - 995,730
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.75 1.63 2.16 2.25 6.37 6.01 4.88 -25.30%
EPS -1.76 -4.75 -0.38 -3.50 0.32 0.69 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0241 0.0585 0.00 0.0809 0.0749 0.0474 -3.82%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 30/12/16 31/12/15 31/12/14 -
Price 0.02 0.025 0.03 0.06 0.195 0.315 0.245 -
P/RPS 4.47 2.06 1.19 2.07 1.89 3.48 3.01 6.35%
P/EPS -1.91 -0.71 -6.82 -1.33 37.55 30.34 24.22 -
EY -52.41 -141.81 -14.66 -74.94 2.66 3.30 4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.39 0.44 0.00 1.49 2.79 3.10 -17.38%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/12/16 31/12/15 31/12/14 CAGR
Date 27/07/21 30/07/20 25/07/19 - 27/02/17 29/02/16 26/02/15 -
Price 0.015 0.02 0.035 0.00 0.185 0.30 0.35 -
P/RPS 3.35 1.65 1.39 0.00 1.79 3.31 4.31 -3.84%
P/EPS -1.43 -0.56 -7.96 0.00 35.63 28.90 34.60 -
EY -69.88 -177.26 -12.57 0.00 2.81 3.46 2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.11 0.51 0.00 1.41 2.65 4.43 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment