[SCBUILD] YoY TTM Result on 31-Oct-2006 [#3]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -9.38%
YoY- 178.53%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
TTM Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 11,959 12,595 10,130 20,247 5,513 21.34%
PBT -8,609 -2,653 -7,396 5,660 1,811 -
Tax -244 430 30 -705 -32 66.11%
NP -8,853 -2,223 -7,366 4,955 1,779 -
-
NP to SH -8,853 -2,223 -7,354 4,955 1,779 -
-
Tax Rate - - - 12.46% 1.77% -
Total Cost 20,812 14,818 17,496 15,292 3,734 53.60%
-
Net Worth 5,163 14,381 15,005 22,506 783 60.19%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 5,163 14,381 15,005 22,506 783 60.19%
NOSH 138,800 156,666 139,719 140,666 4,441 136.30%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin -74.03% -17.65% -72.71% 24.47% 32.27% -
ROE -171.46% -15.46% -49.01% 22.02% 227.17% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 8.62 8.04 7.25 14.39 124.11 -48.64%
EPS -6.38 -1.42 -5.26 3.52 40.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0918 0.1074 0.16 0.1763 -32.20%
Adjusted Per Share Value based on latest NOSH - 140,666
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 0.29 0.31 0.25 0.49 0.13 22.19%
EPS -0.22 -0.05 -0.18 0.12 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0035 0.0037 0.0055 0.0002 59.62%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 - -
Price 0.05 0.06 0.10 0.28 0.00 -
P/RPS 0.58 0.75 1.38 1.95 0.00 -
P/EPS -0.78 -4.23 -1.90 7.95 0.00 -
EY -127.56 -23.65 -52.63 12.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.65 0.93 1.75 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 23/12/09 26/12/08 27/12/07 27/12/06 - -
Price 0.05 0.05 0.08 0.23 0.00 -
P/RPS 0.58 0.62 1.10 1.60 0.00 -
P/EPS -0.78 -3.52 -1.52 6.53 0.00 -
EY -127.56 -28.38 -65.79 15.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.54 0.74 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment