[MMSV] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 18.27%
YoY- 2.37%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 23,028 17,809 22,055 20,025 8,251 14,676 11,468 12.30%
PBT 227 -7,915 -81 -2,464 -2,683 -89 -669 -
Tax -1 -439 4 -5 154 -46 150 -
NP 226 -8,354 -77 -2,469 -2,529 -135 -519 -
-
NP to SH 226 -8,354 -77 -2,469 -2,529 -135 -519 -
-
Tax Rate 0.44% - - - - - - -
Total Cost 22,802 26,163 22,132 22,494 10,780 14,811 11,987 11.30%
-
Net Worth 21,259 21,969 19,349 20,228 21,341 24,000 23,884 -1.92%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 21,259 21,969 19,349 20,228 21,341 24,000 23,884 -1.92%
NOSH 163,534 168,999 161,250 168,571 164,166 160,000 159,230 0.44%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.98% -46.91% -0.35% -12.33% -30.65% -0.92% -4.53% -
ROE 1.06% -38.02% -0.40% -12.21% -11.85% -0.56% -2.17% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 14.08 10.54 13.68 11.88 5.03 9.17 7.20 11.81%
EPS 0.14 -4.94 -0.05 -1.46 -1.54 -0.08 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.12 0.13 0.15 0.15 -2.35%
Adjusted Per Share Value based on latest NOSH - 168,571
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.10 8.59 10.63 9.65 3.98 7.07 5.53 12.30%
EPS 0.11 -4.03 -0.04 -1.19 -1.22 -0.07 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1025 0.1059 0.0933 0.0975 0.1029 0.1157 0.1151 -1.91%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.145 0.10 0.14 0.45 0.17 0.25 0.23 -
P/RPS 1.03 0.95 1.02 3.79 3.38 2.73 3.19 -17.15%
P/EPS 104.92 -2.02 -293.18 -30.72 -11.04 -296.30 -70.56 -
EY 0.95 -49.43 -0.34 -3.25 -9.06 -0.34 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.77 1.17 3.75 1.31 1.67 1.53 -5.06%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 27/11/12 18/11/11 25/11/10 25/11/09 28/11/08 28/11/07 -
Price 0.205 0.09 0.22 0.23 0.17 0.18 0.27 -
P/RPS 1.46 0.85 1.61 1.94 3.38 1.96 3.75 -14.53%
P/EPS 148.34 -1.82 -460.71 -15.70 -11.04 -213.33 -82.84 -
EY 0.67 -54.92 -0.22 -6.37 -9.06 -0.47 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.69 1.83 1.92 1.31 1.20 1.80 -2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment