[MMSV] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -35.03%
YoY- -1109.9%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 18,991 22,787 11,190 11,684 14,704 15,167 21,535 -2.07%
PBT -8,251 -166 -3,959 -1,308 -155 580 3,159 -
Tax -442 11 -19 86 54 -75 -2,045 -22.51%
NP -8,693 -155 -3,978 -1,222 -101 505 1,114 -
-
NP to SH -8,693 -155 -3,978 -1,222 -101 505 1,114 -
-
Tax Rate - - - - - 12.93% 64.74% -
Total Cost 27,684 22,942 15,168 12,906 14,805 14,662 20,421 5.19%
-
Net Worth 21,449 18,599 19,800 22,999 23,833 26,370 25,159 -2.62%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 21,449 18,599 19,800 22,999 23,833 26,370 25,159 -2.62%
NOSH 164,999 155,000 165,000 164,285 158,888 164,814 147,999 1.82%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -45.77% -0.68% -35.55% -10.46% -0.69% 3.33% 5.17% -
ROE -40.53% -0.83% -20.09% -5.31% -0.42% 1.92% 4.43% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.51 14.70 6.78 7.11 9.25 9.20 14.55 -3.82%
EPS -5.27 -0.10 -2.41 -0.74 -0.06 0.31 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.14 0.15 0.16 0.17 -4.36%
Adjusted Per Share Value based on latest NOSH - 164,285
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 9.15 10.98 5.39 5.63 7.09 7.31 10.38 -2.07%
EPS -4.19 -0.07 -1.92 -0.59 -0.05 0.24 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1034 0.0897 0.0954 0.1109 0.1149 0.1271 0.1213 -2.62%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.11 0.24 0.17 0.10 0.20 0.24 0.28 -
P/RPS 0.96 1.63 2.51 1.41 2.16 2.61 1.92 -10.90%
P/EPS -2.09 -240.00 -7.05 -13.44 -314.63 78.33 37.20 -
EY -47.90 -0.42 -14.18 -7.44 -0.32 1.28 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 2.00 1.42 0.71 1.33 1.50 1.65 -10.45%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 23/05/11 25/05/10 20/05/09 26/05/08 30/05/07 - -
Price 0.11 0.23 0.35 0.14 0.22 0.25 0.00 -
P/RPS 0.96 1.56 5.16 1.97 2.38 2.72 0.00 -
P/EPS -2.09 -230.00 -14.52 -18.82 -346.09 81.59 0.00 -
EY -47.90 -0.43 -6.89 -5.31 -0.29 1.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.92 2.92 1.00 1.47 1.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment