[FOCUS] YoY TTM Result on 30-Apr-2006 [#3]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 25.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 19,153 22,738 11,747 6,228 45.37%
PBT -2,663 1,467 763 1,256 -
Tax 40 -505 -300 -132 -
NP -2,623 962 463 1,124 -
-
NP to SH -2,662 964 463 1,124 -
-
Tax Rate - 34.42% 39.32% 10.51% -
Total Cost 21,776 21,776 11,284 5,104 62.11%
-
Net Worth 13,263 15,901 12,197 11,129 6.01%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 13,263 15,901 12,197 11,129 6.01%
NOSH 104,108 103,999 76,666 74,193 11.94%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -13.69% 4.23% 3.94% 18.05% -
ROE -20.07% 6.06% 3.80% 10.10% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 18.40 21.86 15.32 8.39 29.89%
EPS -2.56 0.93 0.60 1.51 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1274 0.1529 0.1591 0.15 -5.29%
Adjusted Per Share Value based on latest NOSH - 74,193
30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 0.49 0.58 0.30 0.16 45.17%
EPS -0.07 0.02 0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.004 0.0031 0.0028 6.67%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.10 0.16 0.31 0.35 -
P/RPS 0.54 0.73 2.02 4.17 -49.37%
P/EPS -3.91 17.26 51.33 23.10 -
EY -25.57 5.79 1.95 4.33 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.05 1.95 2.33 -30.54%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 26/06/09 24/06/08 28/06/07 - -
Price 0.09 0.14 0.38 0.00 -
P/RPS 0.49 0.64 2.48 0.00 -
P/EPS -3.52 15.10 62.92 0.00 -
EY -28.41 6.62 1.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.92 2.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment