[FOCUS] YoY TTM Result on 30-Apr-2007 [#3]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
28-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -44.28%
YoY- -58.81%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 15,232 19,153 22,738 11,747 6,228 25.03%
PBT -782 -2,663 1,467 763 1,256 -
Tax 135 40 -505 -300 -132 -
NP -647 -2,623 962 463 1,124 -
-
NP to SH -548 -2,662 964 463 1,124 -
-
Tax Rate - - 34.42% 39.32% 10.51% -
Total Cost 15,879 21,776 21,776 11,284 5,104 32.78%
-
Net Worth 16,399 13,263 15,901 12,197 11,129 10.16%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 16,399 13,263 15,901 12,197 11,129 10.16%
NOSH 136,666 104,108 103,999 76,666 74,193 16.48%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -4.25% -13.69% 4.23% 3.94% 18.05% -
ROE -3.34% -20.07% 6.06% 3.80% 10.10% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 11.15 18.40 21.86 15.32 8.39 7.36%
EPS -0.40 -2.56 0.93 0.60 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1274 0.1529 0.1591 0.15 -5.42%
Adjusted Per Share Value based on latest NOSH - 76,666
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 0.39 0.49 0.58 0.30 0.16 24.93%
EPS -0.01 -0.07 0.02 0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0042 0.0034 0.004 0.0031 0.0028 10.66%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.12 0.10 0.16 0.31 0.35 -
P/RPS 1.08 0.54 0.73 2.02 4.17 -28.64%
P/EPS -29.93 -3.91 17.26 51.33 23.10 -
EY -3.34 -25.57 5.79 1.95 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.78 1.05 1.95 2.33 -19.04%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/10 26/06/09 24/06/08 28/06/07 - -
Price 0.10 0.09 0.14 0.38 0.00 -
P/RPS 0.90 0.49 0.64 2.48 0.00 -
P/EPS -24.94 -3.52 15.10 62.92 0.00 -
EY -4.01 -28.41 6.62 1.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.71 0.92 2.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment