[APPASIA] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/03/06 CAGR
Revenue 14,170 14,359 13,001 3,009 51.06%
PBT -957 -1,398 700 461 -
Tax 111 77 -91 -13 -
NP -846 -1,321 609 448 -
-
NP to SH -761 -1,297 565 448 -
-
Tax Rate - - 13.00% 2.82% -
Total Cost 15,016 15,680 12,392 2,561 60.14%
-
Net Worth 16,953 17,691 19,016 14,808 3.66%
Dividend
31/12/09 31/12/08 31/12/07 31/03/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/03/06 CAGR
Net Worth 16,953 17,691 19,016 14,808 3.66%
NOSH 104,777 104,621 104,714 81,454 6.93%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/03/06 CAGR
NP Margin -5.97% -9.20% 4.68% 14.89% -
ROE -4.49% -7.33% 2.97% 3.03% -
Per Share
31/12/09 31/12/08 31/12/07 31/03/06 CAGR
RPS 13.52 13.72 12.42 3.69 41.29%
EPS -0.73 -1.24 0.54 0.55 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1618 0.1691 0.1816 0.1818 -3.05%
Adjusted Per Share Value based on latest NOSH - 81,454
31/12/09 31/12/08 31/12/07 31/03/06 CAGR
RPS 1.03 1.05 0.95 0.22 50.82%
EPS -0.06 -0.09 0.04 0.03 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0129 0.0139 0.0108 3.52%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/03/06 CAGR
Date 31/12/09 31/12/08 31/12/07 31/03/06 -
Price 0.09 0.12 0.16 0.28 -
P/RPS 0.67 0.87 1.29 7.58 -47.57%
P/EPS -12.39 -9.68 29.65 50.91 -
EY -8.07 -10.33 3.37 1.96 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.71 0.88 1.54 -23.60%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/03/06 CAGR
Date 24/02/10 27/02/09 28/02/08 - -
Price 0.10 0.09 0.13 0.00 -
P/RPS 0.74 0.66 1.05 0.00 -
P/EPS -13.77 -7.26 24.09 0.00 -
EY -7.26 -13.77 4.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.53 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment