[PRIVA] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 48.68%
YoY- 93.29%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 45,107 40,098 33,661 145 1,092 4,735 177 151.58%
PBT 6,106 6,569 933 -1,047 -15,596 -3,475 -705 -
Tax -2,092 -533 -60 0 0 0 0 -
NP 4,014 6,036 873 -1,047 -15,596 -3,475 -705 -
-
NP to SH 3,826 5,842 865 -1,047 -15,596 -3,475 -705 -
-
Tax Rate 34.26% 8.11% 6.43% - - - - -
Total Cost 41,093 34,062 32,788 1,192 16,688 8,210 882 89.58%
-
Net Worth 66,984 0 40,000 0 10,642 25,702 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 66,984 0 40,000 0 10,642 25,702 0 -
NOSH 558,200 504,705 400,000 100,967 152,028 151,194 75,000 39.68%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 8.90% 15.05% 2.59% -722.07% -1,428.21% -73.39% -398.31% -
ROE 5.71% 0.00% 2.16% 0.00% -146.55% -13.52% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.08 7.94 8.42 0.14 0.72 3.13 0.24 79.59%
EPS 0.69 1.16 0.22 -1.04 -10.26 -2.30 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.00 0.10 0.00 0.07 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,967
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.68 5.94 4.98 0.02 0.16 0.70 0.03 145.99%
EPS 0.57 0.86 0.13 -0.16 -2.31 -0.51 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.00 0.0592 0.00 0.0158 0.0381 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.10 0.08 0.08 0.06 0.07 0.20 0.00 -
P/RPS 1.24 1.01 0.95 41.78 9.75 6.39 0.00 -
P/EPS 14.59 6.91 36.99 -5.79 -0.68 -8.70 0.00 -
EY 6.85 14.47 2.70 -17.28 -146.55 -11.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.80 0.00 1.00 1.18 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 26/05/11 26/05/10 - 23/05/08 17/05/07 - -
Price 0.09 0.09 0.07 0.00 0.08 0.19 0.00 -
P/RPS 1.11 1.13 0.83 0.00 11.14 6.07 0.00 -
P/EPS 13.13 7.78 32.37 0.00 -0.78 -8.27 0.00 -
EY 7.62 12.86 3.09 0.00 -128.23 -12.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.70 0.00 1.14 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment