[FRONTKN] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[FRONTKN] FRONTKEN CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 58.46%
YoY- 198175.0%
Quarter Report
Latest QR
Upcoming QR
FRONTKN's Result
FRONTKN's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 137,359 130,553 105,351 72,477 0 -
PBT 8,104 19,411 6,871 10,592 -4 -
Tax -260 -496 -2,467 -2,599 0 -
NP 7,844 18,915 4,404 7,993 -4 -
-
NP to SH 8,409 18,851 4,007 7,923 -4 -
-
Tax Rate 3.21% 2.56% 35.90% 24.54% - -
Total Cost 129,515 111,638 100,947 64,484 4 1239.03%
-
Net Worth 75,049 100,724 72,399 82,789 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 75,049 100,724 72,399 82,789 0 -
NOSH 394,999 592,499 361,999 486,999 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.71% 14.49% 4.18% 11.03% 0.00% -
ROE 11.20% 18.72% 5.53% 9.57% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 34.77 22.03 29.10 14.88 0.00 -
EPS 2.13 3.18 1.11 1.63 -200,000.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.20 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 486,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 8.64 8.21 6.63 4.56 0.00 -
EPS 0.53 1.19 0.25 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0472 0.0634 0.0456 0.0521 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.23 0.24 0.67 0.88 0.00 -
P/RPS 0.66 1.09 2.30 5.91 0.00 -
P/EPS 10.80 7.54 60.53 54.09 0.00 -
EY 9.26 13.26 1.65 1.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.41 3.35 5.18 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/10 27/02/09 29/02/08 28/02/07 - -
Price 0.14 0.25 0.57 0.82 0.00 -
P/RPS 0.40 1.13 1.96 5.51 0.00 -
P/EPS 6.58 7.86 51.49 50.40 0.00 -
EY 15.21 12.73 1.94 1.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.47 2.85 4.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment