[DFX] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 28.87%
YoY- 271.95%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Revenue 59,419 14,594 12,486 79,012 78,254 66,885 79,285 -3.89%
PBT 7,031 -14,979 -7,109 4,247 1,688 786 1,714 21.48%
Tax -1,028 45 -3,955 235 -462 751 -877 2.21%
NP 6,003 -14,934 -11,064 4,482 1,226 1,537 837 31.21%
-
NP to SH 3,485 -14,173 -11,419 4,575 1,230 1,496 812 22.24%
-
Tax Rate 14.62% - - -5.53% 27.37% -95.55% 51.17% -
Total Cost 53,416 29,528 23,550 74,530 77,028 65,348 78,448 -5.16%
-
Net Worth 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 42,734 78.95%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Div - - - 2,982 - - - -
Div Payout % - - - 65.20% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Net Worth 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 42,734 78.95%
NOSH 745,731 745,731 745,731 745,731 745,731 1,355,877 1,355,877 -7.91%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
NP Margin 10.10% -102.33% -88.61% 5.67% 1.57% 2.30% 1.06% -
ROE 0.12% -0.55% -0.29% 0.08% 0.02% 3.28% 1.90% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
RPS 7.97 1.96 1.67 10.60 10.49 4.93 6.12 3.70%
EPS 0.47 -1.90 -1.53 0.61 0.16 0.11 0.06 32.82%
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 3.90 3.48 5.35 7.28 7.12 0.0336 0.033 93.10%
Adjusted Per Share Value based on latest NOSH - 745,731
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
RPS 7.97 1.96 1.67 10.60 10.49 8.97 10.63 -3.89%
EPS 0.47 -1.90 -1.53 0.61 0.16 0.20 0.11 22.17%
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 3.90 3.48 5.35 7.28 7.12 0.0611 0.0573 78.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/12/16 31/12/15 -
Price 0.085 0.115 0.14 0.06 0.08 0.025 0.07 -
P/RPS 1.07 5.88 8.36 0.57 0.76 0.51 1.14 -0.87%
P/EPS 18.19 -6.05 -9.14 9.78 48.50 22.66 111.64 -22.13%
EY 5.50 -16.53 -10.94 10.22 2.06 4.41 0.90 28.35%
DY 0.00 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.03 0.01 0.01 0.74 2.12 -47.43%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 31/12/15 CAGR
Date 24/05/23 25/05/22 25/05/21 20/05/20 27/05/19 21/02/17 23/02/16 -
Price 0.095 0.10 0.155 0.09 0.075 0.045 0.06 -
P/RPS 1.19 5.11 9.26 0.85 0.71 0.91 0.98 2.71%
P/EPS 20.33 -5.26 -10.12 14.67 45.47 40.79 95.69 -19.23%
EY 4.92 -19.01 -9.88 6.82 2.20 2.45 1.05 23.73%
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.03 0.01 0.01 1.34 1.82 -46.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment