[DFX] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -31.16%
YoY- -349.6%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Revenue 69,900 59,419 14,594 12,486 79,012 78,254 66,885 0.60%
PBT 10,023 7,031 -14,979 -7,109 4,247 1,688 786 42.05%
Tax -3,146 -1,028 45 -3,955 235 -462 751 -
NP 6,877 6,003 -14,934 -11,064 4,482 1,226 1,537 22.95%
-
NP to SH 5,456 3,485 -14,173 -11,419 4,575 1,230 1,496 19.53%
-
Tax Rate 31.39% 14.62% - - -5.53% 27.37% -95.55% -
Total Cost 63,023 53,416 29,528 23,550 74,530 77,028 65,348 -0.49%
-
Net Worth 3,430,362 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 81.46%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Div - - - - 2,982 - - -
Div Payout % - - - - 65.20% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Net Worth 3,430,362 2,908,350 2,595,143 3,989,660 5,428,921 5,309,604 45,557 81.46%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 1,355,877 -7.91%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
NP Margin 9.84% 10.10% -102.33% -88.61% 5.67% 1.57% 2.30% -
ROE 0.16% 0.12% -0.55% -0.29% 0.08% 0.02% 3.28% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
RPS 9.37 7.97 1.96 1.67 10.60 10.49 4.93 9.25%
EPS 0.73 0.47 -1.90 -1.53 0.61 0.16 0.11 29.81%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 4.60 3.90 3.48 5.35 7.28 7.12 0.0336 97.05%
Adjusted Per Share Value based on latest NOSH - 745,731
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
RPS 9.37 7.97 1.96 1.67 10.60 10.49 8.97 0.60%
EPS 0.73 0.47 -1.90 -1.53 0.61 0.16 0.20 19.54%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 4.60 3.90 3.48 5.35 7.28 7.12 0.0611 81.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/12/16 -
Price 0.15 0.085 0.115 0.14 0.06 0.08 0.025 -
P/RPS 1.60 1.07 5.88 8.36 0.57 0.76 0.51 17.07%
P/EPS 20.50 18.19 -6.05 -9.14 9.78 48.50 22.66 -1.37%
EY 4.88 5.50 -16.53 -10.94 10.22 2.06 4.41 1.40%
DY 0.00 0.00 0.00 0.00 6.67 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.03 0.01 0.01 0.74 -35.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/16 CAGR
Date 21/05/24 24/05/23 25/05/22 25/05/21 20/05/20 27/05/19 21/02/17 -
Price 0.13 0.095 0.10 0.155 0.09 0.075 0.045 -
P/RPS 1.39 1.19 5.11 9.26 0.85 0.71 0.91 6.01%
P/EPS 17.77 20.33 -5.26 -10.12 14.67 45.47 40.79 -10.82%
EY 5.63 4.92 -19.01 -9.88 6.82 2.20 2.45 12.15%
DY 0.00 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.03 0.02 0.03 0.03 0.01 0.01 1.34 -40.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment