[SCN] YoY TTM Result on 30-Sep-2015

Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015
Profit Trend
QoQ- -3.2%
YoY- -126.2%
View:
Show?
TTM Result
31/10/16 30/09/16 30/09/15 31/10/15 CAGR
Revenue 3,671 5,290 16,867 12,640 -70.85%
PBT -2,531 -2,520 -14,308 -12,957 -80.37%
Tax 71 71 582 586 -87.81%
NP -2,460 -2,449 -13,726 -12,371 -80.02%
-
NP to SH -2,460 -2,449 -13,726 -12,371 -80.02%
-
Tax Rate - - - - -
Total Cost 6,131 7,739 30,593 25,011 -75.39%
-
Net Worth -8,320 -845,654 -620,363 -5,660 46.84%
Dividend
31/10/16 30/09/16 30/09/15 31/10/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/16 30/09/16 30/09/15 31/10/15 CAGR
Net Worth -8,320 -845,654 -620,363 -5,660 46.84%
NOSH 200,000 200,392 199,473 193,846 3.16%
Ratio Analysis
31/10/16 30/09/16 30/09/15 31/10/15 CAGR
NP Margin -67.01% -46.29% -81.38% -97.87% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/16 30/09/16 30/09/15 31/10/15 CAGR
RPS 1.84 2.64 8.46 6.52 -71.68%
EPS -1.23 -1.22 -6.88 -6.38 -80.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0416 -4.22 -3.11 -0.0292 42.32%
Adjusted Per Share Value based on latest NOSH - 199,473
31/10/16 30/09/16 30/09/15 31/10/15 CAGR
RPS 1.84 2.65 8.43 6.32 -70.78%
EPS -1.23 -1.22 -6.86 -6.19 -80.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0416 -4.2283 -3.1018 -0.0283 46.84%
Price Multiplier on Financial Quarter End Date
31/10/16 30/09/16 30/09/15 31/10/15 CAGR
Date 31/10/16 30/09/16 30/09/15 30/10/15 -
Price 0.01 0.01 0.055 0.05 -
P/RPS 0.54 0.38 0.65 0.77 -29.80%
P/EPS -0.81 -0.82 -0.80 -0.78 3.83%
EY -123.00 -122.21 -125.11 -127.64 -3.62%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/16 30/09/16 30/09/15 31/10/15 CAGR
Date 30/12/16 30/11/16 30/11/15 - -
Price 0.01 0.01 0.05 0.00 -
P/RPS 0.54 0.38 0.59 0.00 -
P/EPS -0.81 -0.82 -0.73 0.00 -
EY -123.00 -122.21 -137.62 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment