[SCN] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 2024.49%
YoY- 141.16%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 22,358 27,105 22,653 27,149 30,902 14,422 18,994 2.75%
PBT -3,404 -487 -7,935 2,108 -4,246 -10,735 -15,404 -22.23%
Tax -290 -29 0 -222 -336 -10 -164 9.96%
NP -3,694 -516 -7,935 1,886 -4,582 -10,745 -15,568 -21.30%
-
NP to SH -3,699 -516 -7,935 1,886 -4,582 -10,745 -15,568 -21.29%
-
Tax Rate - - - 10.53% - - - -
Total Cost 26,052 27,621 30,588 25,263 35,484 25,167 34,562 -4.59%
-
Net Worth 96,363 145,739 154,233 0 2,108,127 25,268 41,805 14.92%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 96,363 145,739 154,233 0 2,108,127 25,268 41,805 14.92%
NOSH 1,927,272 2,081,999 2,203,333 200,952 199,444 194,375 199,074 45.96%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -16.52% -1.90% -35.03% 6.95% -14.83% -74.50% -81.96% -
ROE -3.84% -0.35% -5.14% 0.00% -0.22% -42.52% -37.24% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.16 1.30 1.03 13.51 15.49 7.42 9.54 -29.60%
EPS -0.19 -0.02 -0.36 0.94 -2.30 -5.53 -7.82 -46.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.07 0.00 10.57 0.13 0.21 -21.26%
Adjusted Per Share Value based on latest NOSH - 200,952
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 11.18 13.55 11.33 13.57 15.45 7.21 9.50 2.74%
EPS -1.85 -0.26 -3.97 0.94 -2.29 -5.37 -7.78 -21.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4818 0.7287 0.7712 0.00 10.5406 0.1263 0.209 14.92%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.135 0.15 0.11 0.06 0.10 0.10 0.24 -
P/RPS 11.64 11.52 10.70 0.44 0.65 1.35 2.52 29.03%
P/EPS -70.34 -605.23 -30.54 6.39 -4.35 -1.81 -3.07 68.48%
EY -1.42 -0.17 -3.27 15.64 -22.97 -55.28 -32.58 -40.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.14 1.57 0.00 0.01 0.77 1.14 15.44%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 28/05/13 30/05/12 19/05/11 26/05/10 28/05/09 23/05/08 -
Price 0.13 0.125 0.09 0.06 0.10 0.10 0.27 -
P/RPS 11.21 9.60 8.75 0.44 0.65 1.35 2.83 25.77%
P/EPS -67.73 -504.36 -24.99 6.39 -4.35 -1.81 -3.45 64.20%
EY -1.48 -0.20 -4.00 15.64 -22.97 -55.28 -28.96 -39.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.79 1.29 0.00 0.01 0.77 1.29 12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment