[DGB] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -33.86%
YoY- -2241.93%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Revenue 25,391 19,199 5,145 6,744 3,451 10,292 9,962 13.76%
PBT -32,278 -32,530 -11,157 -14,626 975 -64 -3,689 34.84%
Tax -1,394 -116 119 -426 0 0 0 -
NP -33,672 -32,646 -11,038 -15,052 975 -64 -3,689 35.63%
-
NP to SH -25,256 -28,434 -11,038 -14,865 792 -66 -3,623 30.68%
-
Tax Rate - - - - 0.00% - - -
Total Cost 59,063 51,845 16,183 21,796 2,476 10,356 13,651 22.37%
-
Net Worth 330,577 180,021 50,401 45,370 48,094 39,119 8,211 66.42%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Net Worth 330,577 180,021 50,401 45,370 48,094 39,119 8,211 66.42%
NOSH 1,699,706 1,351,607 1,166,388 756,171 669,479 489,000 164,230 38.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
NP Margin -132.61% -170.04% -214.54% -223.19% 28.25% -0.62% -37.03% -
ROE -7.64% -15.79% -21.90% -32.76% 1.65% -0.17% -44.12% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
RPS 1.54 1.69 0.61 0.89 0.65 2.10 6.07 -17.22%
EPS -1.53 -2.50 -1.31 -1.97 0.15 -0.01 -2.21 -4.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.158 0.06 0.06 0.09 0.08 0.05 21.05%
Adjusted Per Share Value based on latest NOSH - 756,171
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
RPS 9.99 7.55 2.02 2.65 1.36 4.05 3.92 13.76%
EPS -9.93 -11.18 -4.34 -5.85 0.31 -0.03 -1.43 30.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3002 0.7081 0.1982 0.1785 0.1892 0.1539 0.0323 66.42%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 30/09/16 31/03/15 -
Price 0.02 0.055 0.02 0.11 0.125 0.04 0.125 -
P/RPS 1.30 3.26 3.27 12.33 19.36 1.90 2.06 -6.14%
P/EPS -1.31 -2.20 -1.52 -5.60 84.34 -296.36 -5.67 -18.28%
EY -76.40 -45.37 -65.70 -17.87 1.19 -0.34 -17.65 22.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.35 0.33 1.83 1.39 0.50 2.50 -35.83%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 31/03/15 CAGR
Date 30/08/22 30/08/21 26/08/20 28/08/19 23/05/18 29/11/16 29/05/15 -
Price 0.015 0.04 0.06 0.105 0.11 0.035 0.08 -
P/RPS 0.98 2.37 9.80 11.77 17.03 1.66 1.32 -4.02%
P/EPS -0.98 -1.60 -4.57 -5.34 74.22 -259.32 -3.63 -16.51%
EY -101.87 -62.39 -21.90 -18.72 1.35 -0.39 -27.58 19.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.25 1.00 1.75 1.22 0.44 1.60 -35.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment