[DGB] YoY TTM Result on 30-Sep-2012 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
06-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Sep-2012 [#4]
Profit Trend
QoQ- 82.81%
YoY- 95.57%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 6,056 8,800 11,561 12,638 15,583 16,118 0 -
PBT -5,404 -5,159 -2,519 -206 -4,953 3 0 -
Tax 0 0 27 -42 82 94 0 -
NP -5,404 -5,159 -2,492 -248 -4,871 97 0 -
-
NP to SH -5,372 -5,112 -2,435 -213 -4,811 124 0 -
-
Tax Rate - - - - - -3,133.33% - -
Total Cost 11,460 13,959 14,053 12,886 20,454 16,021 0 -
-
Net Worth 19,520 6,652 7,967 10,259 9,327 12,907 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 19,520 6,652 7,967 10,259 9,327 12,907 0 -
NOSH 244,011 133,045 113,823 113,999 103,636 99,285 199 226.98%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -89.23% -58.63% -21.56% -1.96% -31.26% 0.60% 0.00% -
ROE -27.52% -76.85% -30.56% -2.08% -51.58% 0.96% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.48 6.61 10.16 11.09 15.04 16.23 0.00 -
EPS -2.20 -3.84 -2.14 -0.19 -4.64 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.05 0.07 0.09 0.09 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 113,999
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.38 3.46 4.55 4.97 6.13 6.34 0.00 -
EPS -2.11 -2.01 -0.96 -0.08 -1.89 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0768 0.0262 0.0313 0.0404 0.0367 0.0508 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.055 0.16 0.085 0.14 0.085 0.14 0.00 -
P/RPS 2.22 2.42 0.84 1.26 0.57 0.86 0.00 -
P/EPS -2.50 -4.16 -3.97 -74.93 -1.83 112.10 0.00 -
EY -40.03 -24.01 -25.17 -1.33 -54.61 0.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 3.20 1.21 1.56 0.94 1.08 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 25/11/14 28/11/13 06/12/12 30/11/11 23/11/10 - -
Price 0.055 0.135 0.215 0.13 0.125 0.13 0.00 -
P/RPS 2.22 2.04 2.12 1.17 0.83 0.80 0.00 -
P/EPS -2.50 -3.51 -10.05 -69.58 -2.69 104.09 0.00 -
EY -40.03 -28.46 -9.95 -1.44 -37.14 0.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 2.70 3.07 1.44 1.39 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment