[DGB] YoY TTM Result on 30-Sep-2015 [#4]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- -33.2%
YoY- -5.09%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 3,019 1,494 12,100 6,056 8,800 11,561 12,638 -17.91%
PBT -16,012 -6,630 46 -5,404 -5,159 -2,519 -206 82.22%
Tax 113 -420 0 0 0 27 -42 -
NP -15,899 -7,050 46 -5,404 -5,159 -2,492 -248 77.44%
-
NP to SH -15,899 -7,046 44 -5,372 -5,112 -2,435 -213 81.20%
-
Tax Rate - - 0.00% - - - - -
Total Cost 18,918 8,544 12,054 11,460 13,959 14,053 12,886 5.43%
-
Net Worth 38,288 54,648 39,200 19,520 6,652 7,967 10,259 19.90%
Dividend
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 38,288 54,648 39,200 19,520 6,652 7,967 10,259 19.90%
NOSH 785,353 756,171 490,000 244,011 133,045 113,823 113,999 30.47%
Ratio Analysis
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -526.63% -471.89% 0.38% -89.23% -58.63% -21.56% -1.96% -
ROE -41.52% -12.89% 0.11% -27.52% -76.85% -30.56% -2.08% -
Per Share
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.39 0.25 2.47 2.48 6.61 10.16 11.09 -36.96%
EPS -2.08 -1.16 0.01 -2.20 -3.84 -2.14 -0.19 39.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 0.08 0.08 0.05 0.07 0.09 -7.78%
Adjusted Per Share Value based on latest NOSH - 244,011
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 1.19 0.59 4.76 2.38 3.46 4.55 4.97 -17.88%
EPS -6.25 -2.77 0.02 -2.11 -2.01 -0.96 -0.08 82.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1506 0.2149 0.1542 0.0768 0.0262 0.0313 0.0404 19.88%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/12/19 28/09/18 31/03/17 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.115 0.18 0.05 0.055 0.16 0.085 0.14 -
P/RPS 29.17 73.16 2.02 2.22 2.42 0.84 1.26 54.20%
P/EPS -5.54 -15.51 556.82 -2.50 -4.16 -3.97 -74.93 -30.16%
EY -18.05 -6.45 0.18 -40.03 -24.01 -25.17 -1.33 43.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.00 0.63 0.69 3.20 1.21 1.56 5.49%
Price Multiplier on Announcement Date
31/12/19 30/09/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/02/20 30/11/18 03/08/17 30/11/15 25/11/14 28/11/13 06/12/12 -
Price 0.05 0.14 0.05 0.055 0.135 0.215 0.13 -
P/RPS 12.68 56.90 2.02 2.22 2.04 2.12 1.17 38.88%
P/EPS -2.41 -12.06 556.82 -2.50 -3.51 -10.05 -69.58 -37.09%
EY -41.52 -8.29 0.18 -40.03 -28.46 -9.95 -1.44 58.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.56 0.63 0.69 2.70 3.07 1.44 -4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment