[DGB] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -31.14%
YoY- -14.79%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Revenue 61,018 49,304 22,128 16,176 6,404 4,875 6,787 42.08%
PBT -14,039 -23,465 -36,527 -19,908 -15,676 -10,872 -675 62.48%
Tax 2,928 -65 -1,394 -116 113 -420 0 -
NP -11,111 -23,530 -37,921 -20,024 -15,563 -11,292 -675 56.51%
-
NP to SH -9,085 -20,914 -30,188 -17,865 -15,563 -11,105 -1,676 31.04%
-
Tax Rate - - - - - - - -
Total Cost 72,129 72,834 60,049 36,200 21,967 16,167 7,462 43.74%
-
Net Worth 1,317 142,858 340,605 140,558 39,184 52,932 36,324 -41.17%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Net Worth 1,317 142,858 340,605 140,558 39,184 52,932 36,324 -41.17%
NOSH 188,243 1,785,733 1,621,928 1,226,607 785,353 756,171 539,275 -15.49%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
NP Margin -18.21% -47.72% -171.37% -123.79% -243.02% -231.63% -9.95% -
ROE -689.46% -14.64% -8.86% -12.71% -39.72% -20.98% -4.61% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
RPS 32.41 2.76 1.36 1.69 0.82 0.64 1.31 67.05%
EPS -4.83 -1.17 -1.86 -1.87 -1.99 -1.47 -0.32 54.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.08 0.21 0.147 0.05 0.07 0.07 -30.80%
Adjusted Per Share Value based on latest NOSH - 1,226,607
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
RPS 24.00 19.39 8.70 6.36 2.52 1.92 2.67 42.08%
EPS -3.57 -8.23 -11.87 -7.03 -6.12 -4.37 -0.66 30.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.5619 1.3397 0.5529 0.1541 0.2082 0.1429 -41.13%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/12/17 -
Price 0.105 0.01 0.02 0.075 0.02 0.12 0.18 -
P/RPS 0.32 0.36 1.47 4.43 2.45 18.61 13.76 -45.20%
P/EPS -2.18 -0.85 -1.07 -4.01 -1.01 -8.17 -55.73 -40.45%
EY -45.96 -117.12 -93.06 -24.91 -99.29 -12.24 -1.79 68.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.00 0.13 0.10 0.51 0.40 1.71 2.57 32.60%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/12/17 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 30/06/20 30/05/19 28/02/18 -
Price 0.10 0.01 0.02 0.055 0.02 0.10 0.17 -
P/RPS 0.31 0.36 1.47 3.25 2.45 15.51 13.00 -44.98%
P/EPS -2.07 -0.85 -1.07 -2.94 -1.01 -6.81 -52.63 -40.40%
EY -48.26 -117.12 -93.06 -33.97 -99.29 -14.69 -1.90 67.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.29 0.13 0.10 0.37 0.40 1.43 2.43 32.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment