[HEXIND] YoY TTM Result on 31-Aug-2018 [#4]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
23-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -461.77%
YoY- -563.34%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 244,557 121,286 116,890 33,619 44,195 32,959 59,645 21.19%
PBT 13,806 -7,750 8,101 -7,607 2,777 891 9,182 5.71%
Tax -4,117 -74 -2,081 -721 -982 -366 -2,723 5.79%
NP 9,689 -7,824 6,020 -8,328 1,795 525 6,459 5.68%
-
NP to SH 9,560 -7,937 6,302 -8,317 1,795 525 6,459 5.48%
-
Tax Rate 29.82% - 25.69% - 35.36% 41.08% 29.66% -
Total Cost 234,868 129,110 110,870 41,947 42,400 32,434 53,186 22.42%
-
Net Worth 350,286 78,049 87,048 7,112,166 64,473 60,266 62,780 26.39%
Dividend
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div 27,473 - - - - 1,390 - -
Div Payout % 287.38% - - - - 264.85% - -
Equity
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 350,286 78,049 87,048 7,112,166 64,473 60,266 62,780 26.39%
NOSH 2,747,341 555,511 555,511 555,511 412,235 397,272 401,666 29.94%
Ratio Analysis
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 3.96% -6.45% 5.15% -24.77% 4.06% 1.59% 10.83% -
ROE 2.73% -10.17% 7.24% -0.12% 2.78% 0.87% 10.29% -
Per Share
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 8.90 21.83 21.04 7.17 10.72 8.30 14.85 -6.73%
EPS 0.35 -1.43 1.13 -1.77 0.44 0.13 1.61 -18.77%
DPS 1.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.1275 0.1405 0.1567 15.17 0.1564 0.1517 0.1563 -2.73%
Adjusted Per Share Value based on latest NOSH - 555,511
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 8.90 4.41 4.25 1.22 1.61 1.20 2.17 21.20%
EPS 0.35 -0.29 0.23 -0.30 0.07 0.02 0.24 5.27%
DPS 1.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 0.1275 0.0284 0.0317 2.5887 0.0235 0.0219 0.0229 26.35%
Price Multiplier on Financial Quarter End Date
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/12/22 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.77 0.125 0.11 0.17 0.20 0.24 0.21 -
P/RPS 8.65 0.57 0.52 2.37 1.87 2.89 1.41 28.03%
P/EPS 221.28 -8.75 9.70 -9.58 45.93 181.61 13.06 47.04%
EY 0.45 -11.43 10.31 -10.44 2.18 0.55 7.66 -32.03%
DY 1.30 0.00 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 6.04 0.89 0.70 0.01 1.28 1.58 1.34 22.77%
Price Multiplier on Announcement Date
31/12/22 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 22/02/23 23/10/20 29/10/19 23/10/18 20/10/17 26/10/16 27/10/15 -
Price 0.80 0.10 0.10 0.155 0.23 0.24 0.24 -
P/RPS 8.99 0.46 0.48 2.16 2.15 2.89 1.62 26.29%
P/EPS 229.90 -7.00 8.81 -8.74 52.82 181.61 14.92 45.15%
EY 0.43 -14.29 11.34 -11.45 1.89 0.55 6.70 -31.21%
DY 1.25 0.00 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 6.27 0.71 0.64 0.01 1.47 1.58 1.54 21.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment