[WIDAD] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 32.62%
YoY- -0.64%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 185,978 152,508 140,972 97,195 146,132 244,374 14,532 52.88%
PBT -19,708 -19,652 82,123 5,355 20,111 31,501 -2,261 43.41%
Tax -5,139 694 -238 -1,635 -16,367 -8,765 3,724 -
NP -24,847 -18,958 81,885 3,720 3,744 22,736 1,463 -
-
NP to SH -24,840 -18,958 81,885 3,720 3,744 22,736 1,299 -
-
Tax Rate - - 0.29% 30.53% 81.38% 27.82% - -
Total Cost 210,825 171,466 59,087 93,475 142,388 221,638 13,069 58.88%
-
Net Worth 433,503 405,394 357,825 281,887 171,824 171,824 30,774 55.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 433,503 405,394 357,825 281,887 171,824 171,824 30,774 55.34%
NOSH 3,096,453 2,929,287 2,752,500 2,736,500 2,454,641 2,454,641 138,001 67.86%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -13.36% -12.43% 58.09% 3.83% 2.56% 9.30% 10.07% -
ROE -5.73% -4.68% 22.88% 1.32% 2.18% 13.23% 4.22% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.01 5.27 5.12 3.79 5.95 9.96 10.53 -8.91%
EPS -0.80 -0.65 2.97 0.15 0.15 0.93 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.11 0.07 0.07 0.223 -7.45%
Adjusted Per Share Value based on latest NOSH - 2,736,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.01 4.93 4.55 3.14 4.72 7.89 0.47 52.86%
EPS -0.80 -0.61 2.64 0.12 0.12 0.73 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1309 0.1156 0.091 0.0555 0.0555 0.0099 55.44%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.06 0.42 0.365 0.40 0.48 0.24 0.305 -
P/RPS 1.00 7.97 7.13 10.55 8.06 2.41 2.90 -16.24%
P/EPS -7.48 -64.15 12.27 275.55 314.70 25.91 32.40 -
EY -13.37 -1.56 8.15 0.36 0.32 3.86 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 3.00 2.81 3.64 6.86 3.43 1.37 -17.54%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 23/08/23 30/08/22 30/09/21 28/08/20 27/08/19 29/08/18 -
Price 0.04 0.44 0.355 0.39 0.54 0.265 0.23 -
P/RPS 0.67 8.35 6.93 10.28 9.07 2.66 2.18 -17.83%
P/EPS -4.99 -67.21 11.93 268.66 354.03 28.61 24.43 -
EY -20.06 -1.49 8.38 0.37 0.28 3.50 4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 3.14 2.73 3.55 7.71 3.79 1.03 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment