[WIDAD] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 90.72%
YoY- 104.69%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 52,041 5,183 34,254 31,088 17,217 23,944 24,946 63.33%
PBT 9,241 56,715 6,404 3,383 1,548 -1,907 2,331 150.69%
Tax -2,834 7,910 -2,964 -1,594 -610 1,419 -850 123.34%
NP 6,407 64,625 3,440 1,789 938 -488 1,481 165.73%
-
NP to SH 6,324 64,625 3,440 1,789 938 -488 1,481 163.43%
-
Tax Rate 30.67% -13.95% 46.28% 47.12% 39.41% - 36.47% -
Total Cost 45,634 -59,442 30,814 29,299 16,279 24,432 23,465 55.86%
-
Net Worth 357,825 351,129 281,887 281,887 299,081 172,476 171,824 63.14%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 357,825 351,129 281,887 281,887 299,081 172,476 171,824 63.14%
NOSH 2,752,500 2,752,500 2,736,500 2,736,500 2,736,500 2,489,235 2,454,641 7.94%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 12.31% 1,246.86% 10.04% 5.75% 5.45% -2.04% 5.94% -
ROE 1.77% 18.40% 1.22% 0.63% 0.31% -0.28% 0.86% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.89 0.19 1.34 1.21 0.69 0.97 1.02 50.91%
EPS 0.23 2.39 0.13 0.07 0.04 -0.02 0.06 145.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.11 0.11 0.12 0.07 0.07 51.14%
Adjusted Per Share Value based on latest NOSH - 2,736,500
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.68 0.17 1.11 1.00 0.56 0.77 0.81 62.70%
EPS 0.20 2.09 0.11 0.06 0.03 -0.02 0.05 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1156 0.1134 0.091 0.091 0.0966 0.0557 0.0555 63.16%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.365 0.365 0.39 0.40 0.585 0.795 0.59 -
P/RPS 19.31 190.21 29.18 32.97 84.68 81.81 58.05 -52.02%
P/EPS 158.87 15.26 290.53 572.97 1,554.39 -4,014.01 977.88 -70.25%
EY 0.63 6.56 0.34 0.17 0.06 -0.02 0.10 241.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 2.81 3.55 3.64 4.88 11.36 8.43 -51.95%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 29/11/21 30/09/21 31/05/21 31/03/21 30/11/20 -
Price 0.36 0.33 0.375 0.39 0.41 0.585 0.625 -
P/RPS 19.04 171.97 28.05 32.15 59.35 60.20 61.50 -54.26%
P/EPS 156.69 13.79 279.35 558.65 1,089.40 -2,953.71 1,035.89 -71.64%
EY 0.64 7.25 0.36 0.18 0.09 -0.03 0.10 245.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.54 3.41 3.55 3.42 8.36 8.93 -54.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment