[KANGER] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
19-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 67,352 64,394 63,788 11,609 79.59%
PBT 13,376 3,822 7,354 2,281 80.23%
Tax -785 -761 -1,918 -171 66.12%
NP 12,591 3,061 5,436 2,110 81.28%
-
NP to SH 12,591 3,061 5,436 2,110 81.28%
-
Tax Rate 5.87% 19.91% 26.08% 7.50% -
Total Cost 54,761 61,333 58,352 9,499 79.21%
-
Net Worth 115,617 82,526 55,103 38,683 43.99%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 115,617 82,526 55,103 38,683 43.99%
NOSH 798,460 530,714 453,529 351,666 31.40%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 18.69% 4.75% 8.52% 18.18% -
ROE 10.89% 3.71% 9.87% 5.45% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 8.44 12.13 14.06 3.30 36.71%
EPS 1.58 0.58 1.20 0.60 38.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1448 0.1555 0.1215 0.11 9.58%
Adjusted Per Share Value based on latest NOSH - 351,666
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 8.84 8.46 8.38 1.52 79.73%
EPS 1.65 0.40 0.71 0.28 80.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1518 0.1084 0.0724 0.0508 43.98%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 - -
Price 0.275 0.115 0.375 0.00 -
P/RPS 3.26 0.95 2.67 0.00 -
P/EPS 17.44 19.94 31.29 0.00 -
EY 5.73 5.02 3.20 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.74 3.09 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/11/16 20/11/15 18/11/14 - -
Price 0.275 0.135 0.37 0.00 -
P/RPS 3.26 1.11 2.63 0.00 -
P/EPS 17.44 23.41 30.87 0.00 -
EY 5.73 4.27 3.24 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 0.87 3.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment