[HHRG] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 42.13%
YoY- 78.27%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Revenue 128,244 130,537 146,319 83,029 60,954 99,956 116,087 1.60%
PBT 13,903 28,660 19,821 -6,501 -40,852 -10,190 -174 -
Tax -2,984 -3,853 -663 -2,356 -6 189 -1,383 13.07%
NP 10,919 24,807 19,158 -8,857 -40,858 -10,001 -1,557 -
-
NP to SH 10,049 23,735 16,760 -8,887 -40,890 -9,984 -1,590 -
-
Tax Rate 21.46% 13.44% 3.34% - - - - -
Total Cost 117,325 105,730 127,161 91,886 101,812 109,957 117,644 -0.04%
-
Net Worth 227,563 198,242 163,681 50,200 3,231 69,951 77,792 18.71%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Net Worth 227,563 198,242 163,681 50,200 3,231 69,951 77,792 18.71%
NOSH 948,181 865,798 746,235 139,606 37,352 339,570 308,700 19.64%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
NP Margin 8.51% 19.00% 13.09% -10.67% -67.03% -10.01% -1.34% -
ROE 4.42% 11.97% 10.24% -17.70% -1,265.24% -14.27% -2.04% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 13.53 15.14 19.67 59.54 165.97 29.44 37.61 -15.07%
EPS 1.06 2.75 2.25 -6.37 -111.34 -2.94 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.36 0.088 0.206 0.252 -0.77%
Adjusted Per Share Value based on latest NOSH - 139,606
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 13.41 13.65 15.30 8.68 6.37 10.45 12.14 1.60%
EPS 1.05 2.48 1.75 -0.93 -4.28 -1.04 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.238 0.2073 0.1712 0.0525 0.0034 0.0732 0.0814 18.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 -
Price 0.15 0.23 0.37 0.54 0.33 0.13 0.185 -
P/RPS 1.11 1.52 1.88 0.91 0.20 0.44 0.49 13.95%
P/EPS 14.15 8.35 16.43 -8.47 -0.30 -4.42 -35.92 -
EY 7.07 11.97 6.09 -11.80 -337.40 -22.62 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.00 1.68 1.50 3.75 0.63 0.73 -2.32%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 26/11/24 29/11/23 25/11/22 25/11/21 27/11/20 19/11/19 10/08/18 -
Price 0.11 0.335 0.47 0.83 0.27 0.06 0.195 -
P/RPS 0.81 2.21 2.39 1.39 0.16 0.20 0.52 7.33%
P/EPS 10.38 12.17 20.86 -13.02 -0.24 -2.04 -37.86 -
EY 9.63 8.22 4.79 -7.68 -412.37 -49.00 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.46 2.14 2.31 3.07 0.29 0.77 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment