[BIOHLDG] YoY TTM Result on 30-Jun-2015 [#2]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -21.16%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 65,007 50,638 37,115 27,897 32.54%
PBT 13,790 7,113 8,201 5,117 39.11%
Tax -1,850 231 -645 -285 86.43%
NP 11,940 7,344 7,556 4,832 35.15%
-
NP to SH 12,356 7,825 7,902 5,227 33.17%
-
Tax Rate 13.42% -3.25% 7.86% 5.57% -
Total Cost 53,067 43,294 29,559 23,065 31.98%
-
Net Worth 140,026 125,918 90,724 68,947 26.61%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 1,604 - - 469 50.60%
Div Payout % 12.99% - - 8.98% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 140,026 125,918 90,724 68,947 26.61%
NOSH 809,499 796,451 498,214 439,999 22.51%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.37% 14.50% 20.36% 17.32% -
ROE 8.82% 6.21% 8.71% 7.58% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.03 6.36 7.45 6.34 8.18%
EPS 1.53 0.98 1.59 1.19 8.72%
DPS 0.20 0.00 0.00 0.11 22.03%
NAPS 0.173 0.1581 0.1821 0.1567 3.35%
Adjusted Per Share Value based on latest NOSH - 439,999
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.65 3.62 2.65 1.99 32.66%
EPS 0.88 0.56 0.56 0.37 33.44%
DPS 0.11 0.00 0.00 0.03 54.14%
NAPS 0.1001 0.09 0.0648 0.0493 26.60%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.225 0.235 0.38 0.305 -
P/RPS 2.80 3.70 5.10 4.81 -16.48%
P/EPS 14.74 23.92 23.96 25.67 -16.86%
EY 6.78 4.18 4.17 3.89 20.32%
DY 0.88 0.00 0.00 0.35 35.94%
P/NAPS 1.30 1.49 2.09 1.95 -12.63%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/18 23/08/17 22/08/16 - -
Price 0.265 0.26 0.365 0.00 -
P/RPS 3.30 4.09 4.90 0.00 -
P/EPS 17.36 26.46 23.01 0.00 -
EY 5.76 3.78 4.35 0.00 -
DY 0.75 0.00 0.00 0.00 -
P/NAPS 1.53 1.64 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment