[BIOHLDG] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2828.57%
YoY- -74.61%
Quarter Report
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 32,008 21,788 18,874 11,479 10,695 31.50%
PBT 4,720 452 1,413 513 2,181 21.27%
Tax -111 -80 -118 -317 -521 -32.04%
NP 4,609 372 1,295 196 1,660 29.06%
-
NP to SH 4,781 514 1,518 410 1,615 31.14%
-
Tax Rate 2.35% 17.70% 8.35% 61.79% 23.89% -
Total Cost 27,399 21,416 17,579 11,283 9,035 31.93%
-
Net Worth 140,026 116,090 89,170 64,246 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 890 - - - - -
Div Payout % 18.62% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 140,026 116,090 89,170 64,246 0 -
NOSH 809,499 734,285 489,677 409,999 367,045 21.84%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 14.40% 1.71% 6.86% 1.71% 15.52% -
ROE 3.41% 0.44% 1.70% 0.64% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.95 2.97 3.85 2.80 2.91 7.93%
EPS 0.59 0.07 0.31 0.10 0.44 7.60%
DPS 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.173 0.1581 0.1821 0.1567 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,999
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.28 1.55 1.34 0.82 0.76 31.58%
EPS 0.34 0.04 0.11 0.03 0.11 32.56%
DPS 0.06 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.0825 0.0634 0.0457 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.225 0.235 0.38 0.305 0.00 -
P/RPS 5.69 7.92 9.86 10.89 0.00 -
P/EPS 38.09 335.71 122.58 305.00 0.00 -
EY 2.63 0.30 0.82 0.33 0.00 -
DY 0.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.49 2.09 1.95 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/08/18 23/08/17 22/08/16 27/08/15 - -
Price 0.265 0.26 0.365 0.27 0.00 -
P/RPS 6.70 8.76 9.47 9.64 0.00 -
P/EPS 44.86 371.43 117.74 270.00 0.00 -
EY 2.23 0.27 0.85 0.37 0.00 -
DY 0.42 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.64 2.00 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment