[BIOHLDG] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 1364.29%
YoY- -74.61%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 64,016 43,576 37,748 22,958 21,390 31.50%
PBT 9,440 904 2,826 1,026 4,362 21.27%
Tax -222 -160 -236 -634 -1,042 -32.04%
NP 9,218 744 2,590 392 3,320 29.06%
-
NP to SH 9,562 1,028 3,036 820 3,230 31.14%
-
Tax Rate 2.35% 17.70% 8.35% 61.79% 23.89% -
Total Cost 54,798 42,832 35,158 22,566 18,070 31.93%
-
Net Worth 140,026 116,090 89,170 64,246 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 1,780 - - - - -
Div Payout % 18.62% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 140,026 116,090 89,170 64,246 0 -
NOSH 809,499 734,285 489,677 409,999 367,045 21.84%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 14.40% 1.71% 6.86% 1.71% 15.52% -
ROE 6.83% 0.89% 3.40% 1.28% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.91 5.93 7.71 5.60 5.83 7.92%
EPS 1.18 0.14 0.62 0.20 0.88 7.60%
DPS 0.22 0.00 0.00 0.00 0.00 -
NAPS 0.173 0.1581 0.1821 0.1567 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,999
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.58 3.11 2.70 1.64 1.53 31.51%
EPS 0.68 0.07 0.22 0.06 0.23 31.10%
DPS 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.083 0.0637 0.0459 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.225 0.235 0.38 0.305 0.00 -
P/RPS 2.84 3.96 4.93 5.45 0.00 -
P/EPS 19.05 167.86 61.29 152.50 0.00 -
EY 5.25 0.60 1.63 0.66 0.00 -
DY 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.49 2.09 1.95 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/08/18 23/08/17 22/08/16 27/08/15 - -
Price 0.265 0.26 0.365 0.27 0.00 -
P/RPS 3.35 4.38 4.73 4.82 0.00 -
P/EPS 22.43 185.71 58.87 135.00 0.00 -
EY 4.46 0.54 1.70 0.74 0.00 -
DY 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.64 2.00 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment