[LKL] YoY TTM Result on 30-Apr-2017 [#4]

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
28-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- 22.61%
YoY- 158.59%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
TTM Result
31/12/22 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 89,920 37,180 29,716 33,893 21,092 24.26%
PBT -22,351 -2,888 -1,202 6,059 2,496 -
Tax 1,381 28 -127 -1,575 -762 -
NP -20,970 -2,860 -1,329 4,484 1,734 -
-
NP to SH -20,875 -2,500 -1,098 4,484 1,734 -
-
Tax Rate - - - 25.99% 30.53% -
Total Cost 110,890 40,040 31,045 29,409 19,358 29.89%
-
Net Worth 126,308 55,743 60,032 60,032 35,431 20.98%
Dividend
31/12/22 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - - - 1,500 - -
Div Payout % - - - 33.47% - -
Equity
31/12/22 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 126,308 55,743 60,032 60,032 35,431 20.98%
NOSH 97,160 428,800 428,800 428,800 322,105 -16.43%
Ratio Analysis
31/12/22 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -23.32% -7.69% -4.47% 13.23% 8.22% -
ROE -16.53% -4.48% -1.83% 7.47% 4.89% -
Per Share
31/12/22 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 9.25 8.67 6.93 7.90 6.55 5.30%
EPS -2.15 -0.58 -0.26 1.05 0.54 -
DPS 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.13 0.13 0.14 0.14 0.11 2.53%
Adjusted Per Share Value based on latest NOSH - 428,800
31/12/22 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 23.17 9.58 7.66 8.73 5.44 24.24%
EPS -5.38 -0.64 -0.28 1.16 0.45 -
DPS 0.00 0.00 0.00 0.39 0.00 -
NAPS 0.3255 0.1436 0.1547 0.1547 0.0913 20.98%
Price Multiplier on Financial Quarter End Date
31/12/22 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 30/12/22 30/04/19 30/04/18 28/04/17 - -
Price 0.38 0.115 0.15 0.27 0.00 -
P/RPS 4.11 1.33 2.16 3.42 0.00 -
P/EPS -17.69 -19.72 -58.58 25.82 0.00 -
EY -5.65 -5.07 -1.71 3.87 0.00 -
DY 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 2.92 0.88 1.07 1.93 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 28/02/23 26/06/19 26/06/18 28/06/17 - -
Price 0.235 0.105 0.145 0.27 0.00 -
P/RPS 2.54 1.21 2.09 3.42 0.00 -
P/EPS -10.94 -18.01 -56.63 25.82 0.00 -
EY -9.14 -5.55 -1.77 3.87 0.00 -
DY 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 1.81 0.81 1.04 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment