[LKL] YoY Annual (Unaudited) Result on 30-Apr-2017 [#4]

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
28-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
YoY- 37.04%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 54,951 37,180 29,716 33,893 37,149 39,039 7.06%
PBT 5,619 -2,888 -1,202 6,059 4,890 7,298 -5.08%
Tax -1,020 28 -127 -1,575 -1,618 -1,336 -5.24%
NP 4,599 -2,860 -1,329 4,484 3,272 5,962 -5.05%
-
NP to SH 4,348 -2,500 -1,098 4,484 3,272 5,962 -6.11%
-
Tax Rate 18.15% - - 25.99% 33.09% 18.31% -
Total Cost 50,352 40,040 31,045 29,409 33,877 33,077 8.75%
-
Net Worth 60,032 55,743 60,032 60,032 34,853 6,583,436 -60.87%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - 1,500 - - -
Div Payout % - - - 33.47% - - -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 60,032 55,743 60,032 60,032 34,853 6,583,436 -60.87%
NOSH 428,800 428,800 428,800 428,800 316,846 315,449 6.32%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 8.37% -7.69% -4.47% 13.23% 8.81% 15.27% -
ROE 7.24% -4.48% -1.83% 7.47% 9.39% 0.09% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 12.82 8.67 6.93 7.90 11.72 12.38 0.70%
EPS 1.01 -0.58 -0.26 1.05 1.04 1.89 -11.76%
DPS 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.14 0.13 0.14 0.14 0.11 20.87 -63.20%
Adjusted Per Share Value based on latest NOSH - 428,800
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 14.14 9.57 7.65 8.72 9.56 10.05 7.05%
EPS 1.12 -0.64 -0.28 1.15 0.84 1.53 -6.04%
DPS 0.00 0.00 0.00 0.39 0.00 0.00 -
NAPS 0.1545 0.1435 0.1545 0.1545 0.0897 16.9445 -60.87%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 - - -
Price 0.355 0.115 0.15 0.27 0.00 0.00 -
P/RPS 2.77 1.33 2.16 3.42 0.00 0.00 -
P/EPS 35.01 -19.72 -58.58 25.82 0.00 0.00 -
EY 2.86 -5.07 -1.71 3.87 0.00 0.00 -
DY 0.00 0.00 0.00 1.30 0.00 0.00 -
P/NAPS 2.54 0.88 1.07 1.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/06/20 26/06/19 26/06/18 28/06/17 24/06/16 - -
Price 0.545 0.105 0.145 0.27 0.295 0.00 -
P/RPS 4.25 1.21 2.09 3.42 2.52 0.00 -
P/EPS 53.75 -18.01 -56.63 25.82 28.57 0.00 -
EY 1.86 -5.55 -1.77 3.87 3.50 0.00 -
DY 0.00 0.00 0.00 1.30 0.00 0.00 -
P/NAPS 3.89 0.81 1.04 1.93 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment