[HLT] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -65.8%
YoY- -6404.17%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 240,786 144,432 129,590 44,823 33,557 63.61%
PBT 45,964 3,544 -25,675 -6,235 -79 -
Tax -15,766 468 0 -9 -17 451.20%
NP 30,198 4,012 -25,675 -6,244 -96 -
-
NP to SH 15,916 4,689 -25,537 -6,244 -96 -
-
Tax Rate 34.30% -13.21% - - - -
Total Cost 210,588 140,420 155,265 51,067 33,653 58.11%
-
Net Worth 87,313 51,197 71,676 30,277 35,712 25.02%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - 2,645 - -
Div Payout % - - - 0.00% - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 87,313 51,197 71,676 30,277 35,712 25.02%
NOSH 616,546 511,977 511,977 398,183 223,205 28.89%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 12.54% 2.78% -19.81% -13.93% -0.29% -
ROE 18.23% 9.16% -35.63% -20.62% -0.27% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 44.12 28.21 25.31 16.28 15.03 30.86%
EPS 2.92 0.92 -4.99 -2.27 -0.04 -
DPS 0.00 0.00 0.00 0.96 0.00 -
NAPS 0.16 0.10 0.14 0.11 0.16 0.00%
Adjusted Per Share Value based on latest NOSH - 398,183
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 24.95 14.97 13.43 4.64 3.48 63.57%
EPS 1.65 0.49 -2.65 -0.65 -0.01 -
DPS 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.0905 0.0531 0.0743 0.0314 0.037 25.03%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 - -
Price 1.14 0.18 0.205 0.29 0.00 -
P/RPS 2.58 0.64 0.81 1.78 0.00 -
P/EPS 39.09 19.65 -4.11 -12.78 0.00 -
EY 2.56 5.09 -24.33 -7.82 0.00 -
DY 0.00 0.00 0.00 3.31 0.00 -
P/NAPS 7.13 1.80 1.46 2.64 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 05/03/21 27/02/20 28/02/19 26/02/18 - -
Price 0.93 0.21 0.155 0.255 0.00 -
P/RPS 2.11 0.74 0.61 1.57 0.00 -
P/EPS 31.89 22.93 -3.11 -11.24 0.00 -
EY 3.14 4.36 -32.18 -8.90 0.00 -
DY 0.00 0.00 0.00 3.77 0.00 -
P/NAPS 5.81 2.10 1.11 2.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment