[HLT] YoY TTM Result on 31-Mar-2017 [#1]

Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -214.58%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 138,716 145,228 51,475 43,115 47.57%
PBT 4,624 -13,858 -16,761 -276 -
Tax 313 5 0 -26 -
NP 4,937 -13,853 -16,761 -302 -
-
NP to SH 6,013 -13,538 -16,761 -302 -
-
Tax Rate -6.77% - - - -
Total Cost 133,779 159,081 68,236 43,417 45.46%
-
Net Worth 56,078 51,197 21,392 51,904 2.60%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 2,645 - -
Div Payout % - - 0.00% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 56,078 51,197 21,392 51,904 2.60%
NOSH 509,803 511,977 398,183 263,921 24.51%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.56% -9.54% -32.56% -0.70% -
ROE 10.72% -26.44% -78.35% -0.58% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 27.21 28.37 19.25 16.61 17.86%
EPS 1.18 -2.64 -6.27 -0.12 -
DPS 0.00 0.00 0.99 0.00 -
NAPS 0.11 0.10 0.08 0.20 -18.05%
Adjusted Per Share Value based on latest NOSH - 263,921
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 17.47 18.29 6.48 5.43 47.57%
EPS 0.76 -1.70 -2.11 -0.04 -
DPS 0.00 0.00 0.33 0.00 -
NAPS 0.0706 0.0645 0.0269 0.0654 2.58%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.18 0.13 0.235 0.48 -
P/RPS 0.66 0.46 1.22 2.89 -38.84%
P/EPS 15.26 -4.92 -3.75 -412.49 -
EY 6.55 -20.34 -26.67 -0.24 -
DY 0.00 0.00 4.21 0.00 -
P/NAPS 1.64 1.30 2.94 2.40 -11.90%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/06/20 30/05/19 31/05/18 - -
Price 0.71 0.15 0.235 0.00 -
P/RPS 2.61 0.53 1.22 0.00 -
P/EPS 60.20 -5.67 -3.75 0.00 -
EY 1.66 -17.63 -26.67 0.00 -
DY 0.00 0.00 4.21 0.00 -
P/NAPS 6.45 1.50 2.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment