[HLT] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 46.99%
YoY- 19.23%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 187,043 327,809 138,716 145,228 51,475 43,115 34.08%
PBT 3,675 73,258 4,624 -13,858 -16,761 -276 -
Tax -8,097 -23,010 313 5 0 -26 215.06%
NP -4,422 50,248 4,937 -13,853 -16,761 -302 70.99%
-
NP to SH -4,367 25,453 6,013 -13,538 -16,761 -302 70.57%
-
Tax Rate 220.33% 31.41% -6.77% - - - -
Total Cost 191,465 277,561 133,779 159,081 68,236 43,417 34.52%
-
Net Worth 170,114 117,218 56,078 51,197 21,392 51,904 26.78%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 2,645 - -
Div Payout % - - - - 0.00% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 170,114 117,218 56,078 51,197 21,392 51,904 26.78%
NOSH 736,393 616,941 509,803 511,977 398,183 263,921 22.76%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -2.36% 15.33% 3.56% -9.54% -32.56% -0.70% -
ROE -2.57% 21.71% 10.72% -26.44% -78.35% -0.58% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 26.39 53.13 27.21 28.37 19.25 16.61 9.69%
EPS -0.62 4.13 1.18 -2.64 -6.27 -0.12 38.85%
DPS 0.00 0.00 0.00 0.00 0.99 0.00 -
NAPS 0.24 0.19 0.11 0.10 0.08 0.20 3.71%
Adjusted Per Share Value based on latest NOSH - 511,977
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 23.55 41.28 17.47 18.29 6.48 5.43 34.08%
EPS -0.55 3.21 0.76 -1.70 -2.11 -0.04 68.86%
DPS 0.00 0.00 0.00 0.00 0.33 0.00 -
NAPS 0.2142 0.1476 0.0706 0.0645 0.0269 0.0654 26.76%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.31 0.80 0.18 0.13 0.235 0.48 -
P/RPS 1.17 1.51 0.66 0.46 1.22 2.89 -16.53%
P/EPS -50.32 19.39 15.26 -4.92 -3.75 -412.49 -34.33%
EY -1.99 5.16 6.55 -20.34 -26.67 -0.24 52.62%
DY 0.00 0.00 0.00 0.00 4.21 0.00 -
P/NAPS 1.29 4.21 1.64 1.30 2.94 2.40 -11.67%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/22 31/05/21 22/06/20 30/05/19 31/05/18 - -
Price 0.285 0.98 0.71 0.15 0.235 0.00 -
P/RPS 1.08 1.84 2.61 0.53 1.22 0.00 -
P/EPS -46.26 23.75 60.20 -5.67 -3.75 0.00 -
EY -2.16 4.21 1.66 -17.63 -26.67 0.00 -
DY 0.00 0.00 0.00 0.00 4.21 0.00 -
P/NAPS 1.19 5.16 6.45 1.50 2.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment