[ESAFE] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 29.86%
YoY- 43.92%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 114,420 134,930 128,486 113,636 111,610 112,630 105,159 1.41%
PBT -903 -391 -2,911 6,212 4,190 1,732 1,630 -
Tax -481 -296 12 -1,215 -718 -306 -611 -3.90%
NP -1,384 -687 -2,899 4,997 3,472 1,426 1,019 -
-
NP to SH -1,384 -687 -2,899 4,997 3,472 1,426 878 -
-
Tax Rate - - - 19.56% 17.14% 17.67% 37.48% -
Total Cost 115,804 135,617 131,385 108,639 108,138 111,204 104,140 1.78%
-
Net Worth 59,667 60,870 63,276 65,922 63,757 60,389 66,644 -1.82%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 1,924 2,405 - 8,661 - -
Div Payout % - - 0.00% 48.15% - 607.39% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 59,667 60,870 63,276 65,922 63,757 60,389 66,644 -1.82%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -1.21% -0.51% -2.26% 4.40% 3.11% 1.27% 0.97% -
ROE -2.32% -1.13% -4.58% 7.58% 5.45% 2.36% 1.32% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 47.56 56.08 53.40 47.23 46.39 46.81 43.71 1.41%
EPS -0.58 -0.29 -1.20 2.08 1.44 0.59 0.36 -
DPS 0.00 0.00 0.80 1.00 0.00 3.60 0.00 -
NAPS 0.248 0.253 0.263 0.274 0.265 0.251 0.277 -1.82%
Adjusted Per Share Value based on latest NOSH - 240,593
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 47.56 56.08 53.40 47.23 46.39 46.81 43.71 1.41%
EPS -0.58 -0.29 -1.20 2.08 1.44 0.59 0.36 -
DPS 0.00 0.00 0.80 1.00 0.00 3.60 0.00 -
NAPS 0.248 0.253 0.263 0.274 0.265 0.251 0.277 -1.82%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.205 0.18 0.21 0.32 0.18 0.20 0.26 -
P/RPS 0.43 0.32 0.39 0.68 0.39 0.43 0.59 -5.13%
P/EPS -35.64 -63.04 -17.43 15.41 12.47 33.74 71.25 -
EY -2.81 -1.59 -5.74 6.49 8.02 2.96 1.40 -
DY 0.00 0.00 3.81 3.13 0.00 18.00 0.00 -
P/NAPS 0.83 0.71 0.80 1.17 0.68 0.80 0.94 -2.05%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 24/08/21 13/08/20 15/08/19 20/08/18 -
Price 0.19 0.22 0.21 0.345 0.24 0.20 0.265 -
P/RPS 0.40 0.39 0.39 0.73 0.52 0.43 0.61 -6.78%
P/EPS -33.03 -77.05 -17.43 16.61 16.63 33.74 72.62 -
EY -3.03 -1.30 -5.74 6.02 6.01 2.96 1.38 -
DY 0.00 0.00 3.81 2.90 0.00 18.00 0.00 -
P/NAPS 0.77 0.87 0.80 1.26 0.91 0.80 0.96 -3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment