[BINACOM] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -18.7%
YoY- -61.38%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
TTM Result
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 87,012 71,415 47,667 49,525 62,714 23,493 26.88%
PBT 8,541 3,516 4,388 5,694 12,357 5,082 9.90%
Tax -2,376 -1,559 -1,044 -2,071 -3,114 -1,320 11.28%
NP 6,165 1,957 3,344 3,623 9,243 3,762 9.39%
-
NP to SH 4,512 1,673 2,951 3,677 9,522 3,599 4.19%
-
Tax Rate 27.82% 44.34% 23.79% 36.37% 25.20% 25.97% -
Total Cost 80,847 69,458 44,323 45,902 53,471 19,731 29.23%
-
Net Worth 135,903 128,137 88,795 78,145 72,800 29,583 31.95%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - 1,300 - -
Div Payout % - - - - 13.65% - -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 135,903 128,137 88,795 78,145 72,800 29,583 31.95%
NOSH 388,295 388,295 286,436 264,367 260,000 174,021 15.71%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 7.09% 2.74% 7.02% 7.32% 14.74% 16.01% -
ROE 3.32% 1.31% 3.32% 4.71% 13.08% 12.17% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 22.41 18.39 16.64 19.01 24.12 13.50 9.65%
EPS 1.16 0.43 1.03 1.41 3.66 2.07 -9.99%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.35 0.33 0.31 0.30 0.28 0.17 14.03%
Adjusted Per Share Value based on latest NOSH - 264,367
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 21.16 17.36 11.59 12.04 15.25 5.71 26.89%
EPS 1.10 0.41 0.72 0.89 2.32 0.88 4.14%
DPS 0.00 0.00 0.00 0.00 0.32 0.00 -
NAPS 0.3304 0.3115 0.2159 0.19 0.177 0.0719 31.96%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 - -
Price 0.255 0.315 0.395 0.325 0.375 0.00 -
P/RPS 1.14 1.71 2.37 1.71 1.55 0.00 -
P/EPS 21.94 73.11 38.34 23.02 10.24 0.00 -
EY 4.56 1.37 2.61 4.34 9.77 0.00 -
DY 0.00 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 0.73 0.95 1.27 1.08 1.34 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/23 28/02/22 26/02/21 28/02/20 27/02/19 - -
Price 0.365 0.29 0.41 0.425 0.41 0.00 -
P/RPS 1.63 1.58 2.46 2.24 1.70 0.00 -
P/EPS 31.41 67.31 39.80 30.11 11.20 0.00 -
EY 3.18 1.49 2.51 3.32 8.93 0.00 -
DY 0.00 0.00 0.00 0.00 1.22 0.00 -
P/NAPS 1.04 0.88 1.32 1.42 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment