[REVENUE] YoY TTM Result on 30-Jun-2019 [#4]

Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 1.55%
YoY- 146.86%
View:
Show?
TTM Result
30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 143,659 86,964 78,376 59,360 19,966 45.57%
PBT -81,877 15,508 11,686 11,258 4,978 -
Tax 456 -3,484 -2,627 -2,008 -1,252 -
NP -81,421 12,024 9,059 9,250 3,726 -
-
NP to SH -79,845 11,141 7,513 8,697 3,523 -
-
Tax Rate - 22.47% 22.48% 17.84% 25.15% -
Total Cost 225,080 74,940 69,317 50,110 16,240 64.92%
-
Net Worth 121,623 145,882 85,687 57,390 23,399 36.84%
Dividend
30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 121,623 145,882 85,687 57,390 23,399 36.84%
NOSH 552,832 442,068 389,842 231,998 167,136 25.56%
Ratio Analysis
30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -56.68% 13.83% 11.56% 15.58% 18.66% -
ROE -65.65% 7.64% 8.77% 15.15% 15.06% -
Per Share
30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.99 19.67 20.12 25.86 11.95 15.93%
EPS -14.44 2.52 1.93 3.79 2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.33 0.22 0.25 0.14 8.98%
Adjusted Per Share Value based on latest NOSH - 231,998
30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.74 14.37 12.95 9.81 3.30 45.57%
EPS -13.20 1.84 1.24 1.44 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.2411 0.1416 0.0948 0.0387 36.82%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/09/23 30/06/21 30/06/20 28/06/19 - -
Price 0.205 1.86 1.18 1.42 0.00 -
P/RPS 0.79 9.46 5.86 5.49 0.00 -
P/EPS -1.42 73.80 61.17 37.48 0.00 -
EY -70.45 1.35 1.63 2.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 5.64 5.36 5.68 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/11/23 17/09/21 28/08/20 29/08/19 - -
Price 0.21 1.94 1.35 1.51 0.00 -
P/RPS 0.81 9.86 6.71 5.84 0.00 -
P/EPS -1.45 76.98 69.99 39.86 0.00 -
EY -68.78 1.30 1.43 2.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 5.88 6.14 6.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment