[NOVA] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
09-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -3.47%
YoY- 11.92%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 40,836 45,534 49,136 40,482 34,267 29,551 12,814 21.28%
PBT 11,161 19,771 20,118 19,322 17,533 15,563 5,241 13.41%
Tax -3,034 -4,769 -4,179 -4,733 -4,498 -3,959 -1,449 13.09%
NP 8,127 15,002 15,939 14,589 13,035 11,604 3,792 13.53%
-
NP to SH 8,074 15,002 15,939 14,589 13,035 11,604 3,792 13.41%
-
Tax Rate 27.18% 24.12% 20.77% 24.50% 25.65% 25.44% 27.65% -
Total Cost 32,709 30,532 33,197 25,893 21,232 17,947 9,022 23.92%
-
Net Worth 108,265 105,177 101,678 95,323 85,790 76,258 27,580 25.57%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 6,524 10,326 5,719 1,747 1,588 - -
Div Payout % - 43.49% 64.79% 39.20% 13.41% 13.69% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 108,265 105,177 101,678 95,323 85,790 76,258 27,580 25.57%
NOSH 318,719 318,719 317,793 317,743 317,743 317,743 317,743 0.05%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 19.90% 32.95% 32.44% 36.04% 38.04% 39.27% 29.59% -
ROE 7.46% 14.26% 15.68% 15.30% 15.19% 15.22% 13.75% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.82 14.29 15.46 12.74 10.78 9.30 7.90 8.39%
EPS 2.54 4.71 5.02 4.59 4.10 3.65 2.34 1.37%
DPS 0.00 2.05 3.25 1.80 0.55 0.50 0.00 -
NAPS 0.34 0.33 0.32 0.30 0.27 0.24 0.17 12.23%
Adjusted Per Share Value based on latest NOSH - 317,743
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.81 14.29 15.42 12.70 10.75 9.27 4.02 21.28%
EPS 2.53 4.71 5.00 4.58 4.09 3.64 1.19 13.38%
DPS 0.00 2.05 3.24 1.79 0.55 0.50 0.00 -
NAPS 0.3397 0.33 0.319 0.2991 0.2692 0.2393 0.0865 25.58%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.535 0.69 0.88 0.855 0.64 0.44 0.00 -
P/RPS 4.17 4.83 5.69 6.71 5.93 4.73 0.00 -
P/EPS 21.10 14.66 17.54 18.62 15.60 12.05 0.00 -
EY 4.74 6.82 5.70 5.37 6.41 8.30 0.00 -
DY 0.00 2.97 3.69 2.11 0.86 1.14 0.00 -
P/NAPS 1.57 2.09 2.75 2.85 2.37 1.83 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 18/08/23 25/08/22 09/09/21 18/08/20 26/08/19 - -
Price 0.495 0.72 0.97 0.85 1.19 0.42 0.00 -
P/RPS 3.86 5.04 6.27 6.67 11.03 4.52 0.00 -
P/EPS 19.52 15.30 19.34 18.51 29.01 11.50 0.00 -
EY 5.12 6.54 5.17 5.40 3.45 8.70 0.00 -
DY 0.00 2.85 3.35 2.12 0.46 1.19 0.00 -
P/NAPS 1.46 2.18 3.03 2.83 4.41 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment