[NOVA] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 22.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 45,897 37,323 30,735 17,623 37.54%
PBT 22,638 18,616 16,714 6,570 50.98%
Tax -5,536 -4,751 -4,096 -1,932 41.98%
NP 17,102 13,865 12,618 4,638 54.43%
-
NP to SH 17,102 13,865 12,618 4,638 54.43%
-
Tax Rate 24.45% 25.52% 24.51% 29.41% -
Total Cost 28,795 23,458 18,117 12,985 30.37%
-
Net Worth 98,500 92,145 79,435 73,081 10.45%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 5,719 1,747 1,588 - -
Div Payout % 33.44% 12.60% 12.59% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 98,500 92,145 79,435 73,081 10.45%
NOSH 317,743 317,743 317,743 317,743 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 37.26% 37.15% 41.05% 26.32% -
ROE 17.36% 15.05% 15.88% 6.35% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.44 11.75 9.67 5.55 37.49%
EPS 5.38 4.36 3.97 1.46 54.39%
DPS 1.80 0.55 0.50 0.00 -
NAPS 0.31 0.29 0.25 0.23 10.45%
Adjusted Per Share Value based on latest NOSH - 317,743
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 14.40 11.71 9.64 5.53 37.53%
EPS 5.37 4.35 3.96 1.46 54.30%
DPS 1.79 0.55 0.50 0.00 -
NAPS 0.3091 0.2891 0.2492 0.2293 10.45%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.86 0.895 0.56 0.56 -
P/RPS 5.95 7.62 5.79 10.10 -16.15%
P/EPS 15.98 20.51 14.10 38.36 -25.29%
EY 6.26 4.88 7.09 2.61 33.82%
DY 2.09 0.61 0.89 0.00 -
P/NAPS 2.77 3.09 2.24 2.43 4.45%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 16/11/21 16/11/20 27/11/19 - -
Price 0.915 0.97 0.62 0.00 -
P/RPS 6.33 8.26 6.41 0.00 -
P/EPS 17.00 22.23 15.61 0.00 -
EY 5.88 4.50 6.41 0.00 -
DY 1.97 0.57 0.81 0.00 -
P/NAPS 2.95 3.34 2.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment