[RGTECH] YoY TTM Result on 31-Mar-2019 [#1]

Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 12.61%
YoY- 1695.24%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 134,386 91,115 82,024 61,888 13,808 76.55%
PBT 11,646 4,389 6,928 4,629 275 154.93%
Tax -3,811 -1,571 -1,981 -1,277 -86 157.84%
NP 7,835 2,818 4,947 3,352 189 153.58%
-
NP to SH 6,958 3,643 4,996 3,393 189 146.17%
-
Tax Rate 32.72% 35.79% 28.59% 27.59% 31.27% -
Total Cost 126,551 88,297 77,077 58,536 13,619 74.52%
-
Net Worth 74,368 67,330 63,759 59,190 26,459 29.45%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 525 - - -
Div Payout % - - 10.51% - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 74,368 67,330 63,759 59,190 26,459 29.45%
NOSH 525,200 525,200 525,200 525,200 377,999 8.56%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.83% 3.09% 6.03% 5.42% 1.37% -
ROE 9.36% 5.41% 7.84% 5.73% 0.71% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 25.59 17.35 15.62 11.78 3.65 62.66%
EPS 1.32 0.69 0.95 0.65 0.05 126.54%
DPS 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.1416 0.1282 0.1214 0.1127 0.07 19.24%
Adjusted Per Share Value based on latest NOSH - 525,200
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 25.34 17.18 15.47 11.67 2.60 76.61%
EPS 1.31 0.69 0.94 0.64 0.04 139.08%
DPS 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.1402 0.127 0.1202 0.1116 0.0499 29.44%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.465 0.365 0.27 0.235 0.00 -
P/RPS 1.82 2.10 1.73 1.99 0.00 -
P/EPS 35.10 52.62 28.38 36.38 0.00 -
EY 2.85 1.90 3.52 2.75 0.00 -
DY 0.00 0.00 0.37 0.00 0.00 -
P/NAPS 3.28 2.85 2.22 2.09 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/22 25/05/21 16/06/20 24/05/19 - -
Price 0.42 0.35 0.355 0.215 0.00 -
P/RPS 1.64 2.02 2.27 1.82 0.00 -
P/EPS 31.70 50.46 37.32 33.28 0.00 -
EY 3.15 1.98 2.68 3.00 0.00 -
DY 0.00 0.00 0.28 0.00 0.00 -
P/NAPS 2.97 2.73 2.92 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment