[RGTECH] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 126.84%
YoY- -27.08%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 126,825 143,788 134,386 91,115 82,024 61,888 13,808 44.66%
PBT 8,943 12,726 11,646 4,389 6,928 4,629 275 78.56%
Tax -2,387 -3,533 -3,811 -1,571 -1,981 -1,277 -86 73.91%
NP 6,556 9,193 7,835 2,818 4,947 3,352 189 80.49%
-
NP to SH 6,055 7,788 6,958 3,643 4,996 3,393 189 78.12%
-
Tax Rate 26.69% 27.76% 32.72% 35.79% 28.59% 27.59% 31.27% -
Total Cost 120,269 134,595 126,551 88,297 77,077 58,536 13,619 43.72%
-
Net Worth 74,578 77,204 74,368 67,330 63,759 59,190 26,459 18.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 2,626 5,252 - - 525 - - -
Div Payout % 43.37% 67.44% - - 10.51% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 74,578 77,204 74,368 67,330 63,759 59,190 26,459 18.83%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 377,999 5.62%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.17% 6.39% 5.83% 3.09% 6.03% 5.42% 1.37% -
ROE 8.12% 10.09% 9.36% 5.41% 7.84% 5.73% 0.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 24.15 27.38 25.59 17.35 15.62 11.78 3.65 36.97%
EPS 1.15 1.48 1.32 0.69 0.95 0.65 0.05 68.55%
DPS 0.50 1.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.142 0.147 0.1416 0.1282 0.1214 0.1127 0.07 12.49%
Adjusted Per Share Value based on latest NOSH - 525,200
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 23.92 27.12 25.34 17.18 15.47 11.67 2.60 44.70%
EPS 1.14 1.47 1.31 0.69 0.94 0.64 0.04 74.68%
DPS 0.50 0.99 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.1406 0.1456 0.1402 0.127 0.1202 0.1116 0.0499 18.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 - -
Price 0.365 0.345 0.465 0.365 0.27 0.235 0.00 -
P/RPS 1.51 1.26 1.82 2.10 1.73 1.99 0.00 -
P/EPS 31.66 23.27 35.10 52.62 28.38 36.38 0.00 -
EY 3.16 4.30 2.85 1.90 3.52 2.75 0.00 -
DY 1.37 2.90 0.00 0.00 0.37 0.00 0.00 -
P/NAPS 2.57 2.35 3.28 2.85 2.22 2.09 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 26/05/23 27/05/22 25/05/21 16/06/20 24/05/19 - -
Price 0.365 0.36 0.42 0.35 0.355 0.215 0.00 -
P/RPS 1.51 1.31 1.64 2.02 2.27 1.82 0.00 -
P/EPS 31.66 24.28 31.70 50.46 37.32 33.28 0.00 -
EY 3.16 4.12 3.15 1.98 2.68 3.00 0.00 -
DY 1.37 2.78 0.00 0.00 0.28 0.00 0.00 -
P/NAPS 2.57 2.45 2.97 2.73 2.92 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment