[RGTECH] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 12.61%
YoY- 1695.24%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 81,700 66,291 59,367 61,888 61,876 47,526 32,580 84.26%
PBT 7,911 5,066 3,554 4,629 4,179 3,960 2,680 105.37%
Tax -2,072 -1,128 -674 -1,277 -1,166 -1,048 -716 102.67%
NP 5,839 3,938 2,880 3,352 3,013 2,912 1,964 106.34%
-
NP to SH 5,544 3,635 2,856 3,393 3,013 2,912 1,964 99.35%
-
Tax Rate 26.19% 22.27% 18.96% 27.59% 27.90% 26.46% 26.72% -
Total Cost 75,861 62,353 56,487 58,536 58,863 44,614 30,616 82.80%
-
Net Worth 63,654 62,183 60,450 59,190 58,664 58,559 29,307 67.47%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 525 - - - - - - -
Div Payout % 9.47% - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 63,654 62,183 60,450 59,190 58,664 58,559 29,307 67.47%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 397,120 20.42%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.15% 5.94% 4.85% 5.42% 4.87% 6.13% 6.03% -
ROE 8.71% 5.85% 4.72% 5.73% 5.14% 4.97% 6.70% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.56 12.62 11.30 11.78 11.78 9.05 8.20 53.09%
EPS 1.06 0.69 0.54 0.65 0.57 0.55 0.49 67.03%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1212 0.1184 0.1151 0.1127 0.1117 0.1115 0.0738 39.07%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.41 12.50 11.20 11.67 11.67 8.96 6.14 84.37%
EPS 1.05 0.69 0.54 0.64 0.57 0.55 0.37 100.06%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1173 0.114 0.1116 0.1106 0.1104 0.0553 67.37%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 - -
Price 0.315 0.27 0.21 0.235 0.24 0.32 0.00 -
P/RPS 2.02 2.14 1.86 1.99 2.04 3.54 0.00 -
P/EPS 29.84 39.01 38.62 36.38 41.83 57.71 0.00 -
EY 3.35 2.56 2.59 2.75 2.39 1.73 0.00 -
DY 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.28 1.82 2.09 2.15 2.87 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 22/11/19 28/08/19 24/05/19 27/02/19 - - -
Price 0.29 0.305 0.255 0.215 0.245 0.00 0.00 -
P/RPS 1.86 2.42 2.26 1.82 2.08 0.00 0.00 -
P/EPS 27.47 44.07 46.89 33.28 42.71 0.00 0.00 -
EY 3.64 2.27 2.13 3.00 2.34 0.00 0.00 -
DY 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.58 2.22 1.91 2.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment