[MESTRON] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1.96%
YoY- 159.39%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 150,578 131,843 81,294 60,270 52,572 35,372 33.56%
PBT 13,410 15,908 6,489 9,387 4,100 1,381 57.48%
Tax -3,311 -2,700 -1,083 -2,385 -1,399 -1,461 17.75%
NP 10,099 13,208 5,406 7,002 2,701 -80 -
-
NP to SH 10,113 13,240 5,427 7,006 2,701 -80 -
-
Tax Rate 24.69% 16.97% 16.69% 25.41% 34.12% 105.79% -
Total Cost 140,479 118,635 75,888 53,268 49,871 35,452 31.66%
-
Net Worth 142,789 128,365 102,349 90,690 63,199 46,392 25.18%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - 1,395 1,209 1,189 1,580 - -
Div Payout % - 10.54% 22.29% 16.98% 58.50% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 142,789 128,365 102,349 90,690 63,199 46,392 25.18%
NOSH 1,000,765 987,427 930,450 906,900 790,000 790,000 4.83%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 6.71% 10.02% 6.65% 11.62% 5.14% -0.23% -
ROE 7.08% 10.31% 5.30% 7.73% 4.27% -0.17% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 14.76 13.35 8.74 6.65 6.65 6.10 19.30%
EPS 0.99 1.34 0.58 0.77 0.34 -0.01 -
DPS 0.00 0.14 0.13 0.13 0.20 0.00 -
NAPS 0.14 0.13 0.11 0.10 0.08 0.08 11.82%
Adjusted Per Share Value based on latest NOSH - 906,900
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 15.05 13.17 8.12 6.02 5.25 3.53 33.60%
EPS 1.01 1.32 0.54 0.70 0.27 -0.01 -
DPS 0.00 0.14 0.12 0.12 0.16 0.00 -
NAPS 0.1427 0.1283 0.1023 0.0906 0.0632 0.0464 25.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.26 0.43 0.34 0.36 0.105 0.145 -
P/RPS 1.76 3.22 3.89 5.42 1.58 2.38 -5.85%
P/EPS 26.22 32.07 58.29 46.60 30.71 -1,051.09 -
EY 3.81 3.12 1.72 2.15 3.26 -0.10 -
DY 0.00 0.33 0.38 0.36 1.90 0.00 -
P/NAPS 1.86 3.31 3.09 3.60 1.31 1.81 0.54%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 22/08/24 16/08/23 19/08/22 27/08/21 19/08/20 - -
Price 0.29 0.45 0.365 0.345 0.17 0.00 -
P/RPS 1.96 3.37 4.18 5.19 2.55 0.00 -
P/EPS 29.25 33.56 62.58 44.66 49.72 0.00 -
EY 3.42 2.98 1.60 2.24 2.01 0.00 -
DY 0.00 0.31 0.36 0.38 1.18 0.00 -
P/NAPS 2.07 3.46 3.32 3.45 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment