[MESTRON] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 9.32%
YoY- 107.85%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 66,627 64,700 45,541 22,597 18,967 35,372 0 -
PBT 5,348 8,355 3,575 1,955 1,225 1,381 0 -
Tax -1,200 -1,800 -200 -317 -435 -986 0 -
NP 4,148 6,555 3,375 1,638 790 395 0 -
-
NP to SH 4,152 6,576 3,387 1,642 790 395 0 -
-
Tax Rate 22.44% 21.54% 5.59% 16.21% 35.51% 71.40% - -
Total Cost 62,479 58,145 42,166 20,959 18,177 34,977 0 -
-
Net Worth 142,789 128,365 102,349 90,690 63,199 46,392 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 142,789 128,365 102,349 90,690 63,199 46,392 0 -
NOSH 1,000,765 987,427 930,450 906,900 790,000 790,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.23% 10.13% 7.41% 7.25% 4.17% 1.12% 0.00% -
ROE 2.91% 5.12% 3.31% 1.81% 1.25% 0.85% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.53 6.55 4.89 2.49 2.40 6.10 0.00 -
EPS 0.42 0.66 0.36 0.18 0.17 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.11 0.10 0.08 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 906,900
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.66 6.47 4.55 2.26 1.90 3.53 0.00 -
EPS 0.41 0.66 0.34 0.16 0.08 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1427 0.1283 0.1023 0.0906 0.0632 0.0464 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.26 0.43 0.34 0.36 0.105 0.145 0.00 -
P/RPS 3.98 6.56 6.95 14.45 4.37 2.38 0.00 -
P/EPS 63.87 64.57 93.40 198.83 105.00 212.88 0.00 -
EY 1.57 1.55 1.07 0.50 0.95 0.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 3.31 3.09 3.60 1.31 1.81 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 16/08/23 19/08/22 27/08/21 19/08/20 29/08/19 - -
Price 0.29 0.45 0.365 0.345 0.17 0.11 0.00 -
P/RPS 4.44 6.87 7.46 13.85 7.08 1.80 0.00 -
P/EPS 71.24 67.57 100.27 190.55 170.00 161.49 0.00 -
EY 1.40 1.48 1.00 0.52 0.59 0.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 3.46 3.32 3.45 2.13 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment