[AIMFLEX] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[AIMFLEX] AIMFLEX BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 51.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIMFLEX's Result
AIMFLEX's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 89,140 70,984 69,621 37,902 32.95%
PBT 13,817 3,848 7,891 7,392 23.15%
Tax -2,299 -1,004 -1,463 -920 35.66%
NP 11,518 2,844 6,428 6,472 21.16%
-
NP to SH 11,518 2,844 6,428 6,342 21.98%
-
Tax Rate 16.64% 26.09% 18.54% 12.45% -
Total Cost 77,622 68,140 63,193 31,430 35.13%
-
Net Worth 103,956 73,444 73,288 29,315 52.43%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - 3,053 1,768 - -
Div Payout % - 107.37% 27.51% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 103,956 73,444 73,288 29,315 52.43%
NOSH 1,468,945 1,224,121 1,221,477 977,181 14.53%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 12.92% 4.01% 9.23% 17.08% -
ROE 11.08% 3.87% 8.77% 21.63% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 6.86 5.80 5.70 3.88 20.89%
EPS 0.89 0.23 0.53 0.65 11.03%
DPS 0.00 0.25 0.14 0.00 -
NAPS 0.08 0.06 0.06 0.03 38.63%
Adjusted Per Share Value based on latest NOSH - 977,181
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 6.05 4.82 4.73 2.57 32.99%
EPS 0.78 0.19 0.44 0.43 21.93%
DPS 0.00 0.21 0.12 0.00 -
NAPS 0.0706 0.0499 0.0498 0.0199 52.45%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.125 0.16 0.175 0.24 -
P/RPS 1.82 2.76 3.07 6.19 -33.47%
P/EPS 14.10 68.87 33.25 36.98 -27.46%
EY 7.09 1.45 3.01 2.70 37.92%
DY 0.00 1.56 0.83 0.00 -
P/NAPS 1.56 2.67 2.92 8.00 -41.98%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 24/08/22 24/08/21 19/08/20 - -
Price 0.12 0.185 0.23 0.00 -
P/RPS 1.75 3.19 4.04 0.00 -
P/EPS 13.54 79.63 43.71 0.00 -
EY 7.39 1.26 2.29 0.00 -
DY 0.00 1.35 0.63 0.00 -
P/NAPS 1.50 3.08 3.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment