[KHJB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
17-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -6.52%
YoY- -14.08%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 93,392 101,674 95,947 82,007 88,071 101,210 -1.59%
PBT -2,776 2,743 8,446 7,330 9,352 13,838 -
Tax -258 -867 -2,749 -1,943 -3,082 -3,753 -41.42%
NP -3,034 1,876 5,697 5,387 6,270 10,085 -
-
NP to SH -3,034 1,876 5,697 5,387 6,270 10,085 -
-
Tax Rate - 31.61% 32.55% 26.51% 32.96% 27.12% -
Total Cost 96,426 99,798 90,250 76,620 81,801 91,125 1.13%
-
Net Worth 74,290 79,609 77,748 75,543 73,909 43,198 11.44%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - 3,800 3,800 3,800 1,520 -
Div Payout % - - 66.70% 70.54% 60.61% 15.07% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 74,290 79,609 77,748 75,543 73,909 43,198 11.44%
NOSH 380,000 380,000 380,000 380,000 380,000 304,000 4.55%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin -3.25% 1.85% 5.94% 6.57% 7.12% 9.96% -
ROE -4.08% 2.36% 7.33% 7.13% 8.48% 23.35% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 24.58 26.76 25.25 21.58 23.18 33.29 -5.87%
EPS -0.80 0.49 1.50 1.42 1.65 3.32 -
DPS 0.00 0.00 1.00 1.00 1.00 0.50 -
NAPS 0.1955 0.2095 0.2046 0.1988 0.1945 0.1421 6.58%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 24.64 26.82 25.31 21.63 23.23 26.70 -1.59%
EPS -0.80 0.49 1.50 1.42 1.65 2.66 -
DPS 0.00 0.00 1.00 1.00 1.00 0.40 -
NAPS 0.196 0.21 0.2051 0.1993 0.195 0.114 11.43%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.155 0.19 0.225 0.25 0.205 0.255 -
P/RPS 0.63 0.71 0.89 1.16 0.88 0.77 -3.92%
P/EPS -19.41 38.49 15.01 17.64 12.42 7.69 -
EY -5.15 2.60 6.66 5.67 8.05 13.01 -
DY 0.00 0.00 4.44 4.00 4.88 1.96 -
P/NAPS 0.79 0.91 1.10 1.26 1.05 1.79 -15.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/08/24 24/08/23 26/08/22 17/03/22 28/08/20 - -
Price 0.15 0.195 0.22 0.22 0.205 0.00 -
P/RPS 0.61 0.73 0.87 1.02 0.88 0.00 -
P/EPS -18.79 39.50 14.67 15.52 12.42 0.00 -
EY -5.32 2.53 6.81 6.44 8.05 0.00 -
DY 0.00 0.00 4.55 4.55 4.88 0.00 -
P/NAPS 0.77 0.93 1.08 1.11 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment