[KHJB] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
17-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -47.38%
YoY- 5.54%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 91,754 96,560 102,484 76,358 73,166 99,770 92,724 -0.17%
PBT -3,400 686 8,856 4,924 5,126 13,352 15,894 -
Tax -530 -122 -2,352 -1,230 -1,626 -3,572 -4,058 -28.74%
NP -3,930 564 6,504 3,694 3,500 9,780 11,836 -
-
NP to SH -3,930 564 6,504 3,694 3,500 9,780 11,836 -
-
Tax Rate - 17.78% 26.56% 24.98% 31.72% 26.75% 25.53% -
Total Cost 95,684 95,996 95,980 72,664 69,666 89,990 80,888 2.83%
-
Net Worth 74,290 79,609 77,748 75,543 73,909 43,198 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 3,040 - -
Div Payout % - - - - - 31.08% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 74,290 79,609 77,748 75,543 73,909 43,198 0 -
NOSH 380,000 380,000 380,000 380,000 380,000 304,000 303,487 3.81%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -4.28% 0.58% 6.35% 4.84% 4.78% 9.80% 12.76% -
ROE -5.29% 0.71% 8.37% 4.89% 4.74% 22.64% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.15 25.41 26.97 20.09 19.25 32.82 30.55 -3.83%
EPS -1.04 0.14 1.72 0.98 0.92 3.22 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.1955 0.2095 0.2046 0.1988 0.1945 0.1421 0.00 -
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.15 25.41 26.97 20.09 19.25 26.26 24.40 -0.17%
EPS -1.04 0.14 1.72 0.98 0.92 2.57 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.1955 0.2095 0.2046 0.1988 0.1945 0.1137 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.155 0.19 0.225 0.25 0.205 0.00 0.00 -
P/RPS 0.64 0.75 0.83 1.24 1.06 0.00 0.00 -
P/EPS -14.99 128.01 13.15 25.72 22.26 0.00 0.00 -
EY -6.67 0.78 7.61 3.89 4.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.91 1.10 1.26 1.05 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 26/08/22 17/03/22 28/08/20 26/08/19 - -
Price 0.15 0.195 0.22 0.22 0.205 0.29 0.00 -
P/RPS 0.62 0.77 0.82 1.09 1.06 0.88 0.00 -
P/EPS -14.50 131.38 12.85 22.63 22.26 9.01 0.00 -
EY -6.89 0.76 7.78 4.42 4.49 11.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 3.45 0.00 -
P/NAPS 0.77 0.93 1.08 1.11 1.05 2.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment