[KHJB] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -92.8%
YoY- -99.2%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 22,782 22,861 28,383 17,116 16,963 25,652 23,352 -0.41%
PBT -626 62 3,137 185 694 3,855 4,600 -
Tax -147 -43 -763 -93 -226 -900 -1,138 -28.87%
NP -773 19 2,374 92 468 2,955 3,462 -
-
NP to SH -773 19 2,374 92 468 2,955 3,462 -
-
Tax Rate - 69.35% 24.32% 50.27% 32.56% 23.35% 24.74% -
Total Cost 23,555 22,842 26,009 17,024 16,495 22,697 19,890 2.85%
-
Net Worth 74,290 79,609 77,748 75,543 73,909 43,198 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 1,520 - -
Div Payout % - - - - - 51.44% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 74,290 79,609 77,748 75,543 73,909 43,198 0 -
NOSH 380,000 380,000 380,000 380,000 380,000 304,000 303,684 3.80%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.39% 0.08% 8.36% 0.54% 2.76% 11.52% 14.83% -
ROE -1.04% 0.02% 3.05% 0.12% 0.63% 6.84% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.00 6.02 7.47 4.50 4.46 8.44 7.69 -4.04%
EPS -0.20 0.01 0.62 0.02 0.12 0.97 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1955 0.2095 0.2046 0.1988 0.1945 0.1421 0.00 -
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.01 6.03 7.49 4.52 4.47 6.77 6.16 -0.40%
EPS -0.20 0.01 0.63 0.02 0.12 0.78 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.196 0.21 0.2051 0.1993 0.195 0.114 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.155 0.19 0.225 0.25 0.205 0.00 0.00 -
P/RPS 2.59 3.16 3.01 5.55 4.59 0.00 0.00 -
P/EPS -76.20 3,800.00 36.02 1,032.61 166.45 0.00 0.00 -
EY -1.31 0.03 2.78 0.10 0.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.91 1.10 1.26 1.05 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 26/08/22 17/03/22 28/08/20 26/08/19 - -
Price 0.15 0.195 0.22 0.22 0.205 0.29 0.00 -
P/RPS 2.50 3.24 2.95 4.88 4.59 3.44 0.00 -
P/EPS -73.74 3,900.00 35.21 908.70 166.45 29.83 0.00 -
EY -1.36 0.03 2.84 0.11 0.60 3.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 0.77 0.93 1.08 1.11 1.05 2.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment