[MTAG] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 6.55%
YoY- 11.36%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 106,216 153,912 180,162 193,636 166,129 53,912 14.50%
PBT 26,648 39,581 39,773 44,828 40,300 11,944 17.38%
Tax -6,202 -9,510 -9,691 -11,211 -10,111 -2,702 18.05%
NP 20,446 30,071 30,082 33,617 30,189 9,242 17.19%
-
NP to SH 20,446 30,071 30,082 33,617 30,189 9,242 17.19%
-
Tax Rate 23.27% 24.03% 24.37% 25.01% 25.09% 22.62% -
Total Cost 85,770 123,841 150,080 160,019 135,940 44,670 13.92%
-
Net Worth 218,117 211,301 204,485 190,852 177,220 122,691 12.18%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 13,632 20,448 20,448 27,264 34,080 - -
Div Payout % 66.67% 68.00% 67.98% 81.10% 112.89% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 218,117 211,301 204,485 190,852 177,220 122,691 12.18%
NOSH 681,617 681,617 681,617 681,617 681,617 681,617 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 19.25% 19.54% 16.70% 17.36% 18.17% 17.14% -
ROE 9.37% 14.23% 14.71% 17.61% 17.03% 7.53% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 15.58 22.58 26.43 28.41 24.37 7.91 14.50%
EPS 3.00 4.41 4.41 4.93 4.43 1.36 17.12%
DPS 2.00 3.00 3.00 4.00 5.00 0.00 -
NAPS 0.32 0.31 0.30 0.28 0.26 0.18 12.18%
Adjusted Per Share Value based on latest NOSH - 681,617
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 15.41 22.32 26.13 28.08 24.09 7.82 14.51%
EPS 2.97 4.36 4.36 4.88 4.38 1.34 17.23%
DPS 1.98 2.97 2.97 3.95 4.94 0.00 -
NAPS 0.3163 0.3065 0.2966 0.2768 0.257 0.1779 12.18%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 12/04/19 -
Price 0.445 0.415 0.465 0.655 0.51 0.575 -
P/RPS 2.86 1.84 1.76 2.31 2.09 7.27 -17.00%
P/EPS 14.84 9.41 10.54 13.28 11.51 42.41 -18.92%
EY 6.74 10.63 9.49 7.53 8.68 2.36 23.32%
DY 4.49 7.23 6.45 6.11 9.80 0.00 -
P/NAPS 1.39 1.34 1.55 2.34 1.96 3.19 -15.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/08/24 24/08/23 25/08/22 27/08/21 25/08/20 - -
Price 0.385 0.43 0.50 0.625 0.705 0.00 -
P/RPS 2.47 1.90 1.89 2.20 2.89 0.00 -
P/EPS 12.83 9.75 11.33 12.67 15.92 0.00 -
EY 7.79 10.26 8.83 7.89 6.28 0.00 -
DY 5.19 6.98 6.00 6.40 7.09 0.00 -
P/NAPS 1.20 1.39 1.67 2.23 2.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment