[PEKAT] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 27.34%
YoY- -8.95%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 235,536 197,789 182,223 81,716 42.26%
PBT 21,575 16,198 17,226 7,392 42.86%
Tax -6,067 -4,900 -4,922 -1,879 47.75%
NP 15,508 11,298 12,304 5,513 41.11%
-
NP to SH 15,474 11,211 12,313 5,587 40.39%
-
Tax Rate 28.12% 30.25% 28.57% 25.42% -
Total Cost 220,028 186,491 169,919 76,203 42.35%
-
Net Worth 141,893 135,443 122,543 88,143 17.18%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - 6,449 - - -
Div Payout % - 57.53% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 141,893 135,443 122,543 88,143 17.18%
NOSH 644,968 644,968 644,968 644,968 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 6.58% 5.71% 6.75% 6.75% -
ROE 10.91% 8.28% 10.05% 6.34% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 36.52 30.67 28.25 15.76 32.29%
EPS 2.40 1.74 1.91 1.08 30.46%
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.17 8.96%
Adjusted Per Share Value based on latest NOSH - 644,968
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 36.56 30.70 28.28 12.68 42.28%
EPS 2.40 1.74 1.91 0.87 40.20%
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.2202 0.2102 0.1902 0.1368 17.17%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.94 0.45 0.465 0.78 -
P/RPS 2.57 1.47 1.65 4.95 -19.61%
P/EPS 39.18 25.89 24.36 72.39 -18.49%
EY 2.55 3.86 4.11 1.38 22.68%
DY 0.00 2.22 0.00 0.00 -
P/NAPS 4.27 2.14 2.45 4.59 -2.37%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 21/08/24 22/08/23 24/08/22 - -
Price 0.96 0.50 0.555 0.00 -
P/RPS 2.63 1.63 1.96 0.00 -
P/EPS 40.01 28.76 29.07 0.00 -
EY 2.50 3.48 3.44 0.00 -
DY 0.00 2.00 0.00 0.00 -
P/NAPS 4.36 2.38 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment