[TAGHILL] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -66.91%
YoY--%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 161,289 189,192 111,626 20.17%
PBT -15,401 -27,141 2,977 -
Tax 225 3,355 -2,153 -
NP -15,176 -23,786 824 -
-
NP to SH -15,176 -23,786 824 -
-
Tax Rate - - 72.32% -
Total Cost 176,465 212,978 110,802 26.15%
-
Net Worth 64,896 48,963 73,445 -5.99%
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 64,896 48,963 73,445 -5.99%
NOSH 1,556,158 489,634 489,634 78.13%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin -9.41% -12.57% 0.74% -
ROE -23.38% -48.58% 1.12% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 24.85 38.64 22.80 4.39%
EPS -2.34 -4.86 0.17 -
DPS 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.15 -18.32%
Adjusted Per Share Value based on latest NOSH - 489,634
30/06/24 30/06/23 30/06/22 CAGR
RPS 25.43 29.83 17.60 20.17%
EPS -2.39 -3.75 0.13 -
DPS 0.00 0.00 0.00 -
NAPS 0.1023 0.0772 0.1158 -6.00%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 30/06/22 -
Price 0.125 0.135 0.17 -
P/RPS 0.50 0.35 0.75 -18.32%
P/EPS -5.35 -2.78 101.02 -
EY -18.71 -35.98 0.99 -
DY 0.00 0.00 0.00 -
P/NAPS 1.25 1.35 1.13 5.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 26/08/24 28/08/23 - -
Price 0.135 0.135 0.00 -
P/RPS 0.54 0.35 0.00 -
P/EPS -5.77 -2.78 0.00 -
EY -17.32 -35.98 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.35 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment