[AGMO] YoY TTM Result on 30-Jun-2022 [#1]

Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 CAGR
Revenue 36,410 28,220 5,650 153.53%
PBT 8,529 8,407 2,314 91.81%
Tax -1,553 -853 -122 256.16%
NP 6,976 7,554 2,192 78.25%
-
NP to SH 6,670 7,551 2,114 77.48%
-
Tax Rate 18.21% 10.15% 5.27% -
Total Cost 29,434 20,666 3,458 191.32%
-
Net Worth 48,327 41,664 21,613 49.45%
Dividend
30/06/24 30/06/23 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/24 30/06/23 30/06/22 CAGR
Net Worth 48,327 41,664 21,613 49.45%
NOSH 325,000 325,000 392,967 -9.04%
Ratio Analysis
30/06/24 30/06/23 30/06/22 CAGR
NP Margin 19.16% 26.77% 38.80% -
ROE 13.80% 18.12% 9.78% -
Per Share
30/06/24 30/06/23 30/06/22 CAGR
RPS 11.20 8.68 1.44 178.49%
EPS 2.05 2.32 0.54 94.66%
DPS 0.00 0.00 0.00 -
NAPS 0.1487 0.1282 0.055 64.31%
Adjusted Per Share Value based on latest NOSH - 392,967
30/06/24 30/06/23 30/06/22 CAGR
RPS 11.20 8.68 1.74 153.38%
EPS 2.05 2.32 0.65 77.45%
DPS 0.00 0.00 0.00 -
NAPS 0.1487 0.1282 0.0665 49.45%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 CAGR
Date 28/06/24 30/06/23 - -
Price 0.665 0.57 0.00 -
P/RPS 5.94 6.56 0.00 -
P/EPS 32.40 24.53 0.00 -
EY 3.09 4.08 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 4.47 4.45 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 CAGR
Date 22/08/24 23/08/23 - -
Price 0.64 0.62 0.00 -
P/RPS 5.71 7.14 0.00 -
P/EPS 31.18 26.69 0.00 -
EY 3.21 3.75 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 4.30 4.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment