[BABA] YoY TTM Result on 30-Apr-2022 [#1]

Announcement Date
30-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#1]
Profit Trend
QoQ- -36.62%
YoY- -45.87%
Quarter Report
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Revenue 31,408 37,367 57,745 65,547 31,420 -0.00%
PBT 2,375 4,945 11,686 19,960 3,881 -11.54%
Tax -872 -1,352 -3,411 -4,724 -1,390 -10.99%
NP 1,503 3,593 8,275 15,236 2,491 -11.85%
-
NP to SH 1,763 3,606 8,115 14,993 2,453 -7.92%
-
Tax Rate 36.72% 27.34% 29.19% 23.67% 35.82% -
Total Cost 29,905 33,774 49,470 50,311 28,929 0.83%
-
Net Worth 57,101 55,730 52,876 46,269 32,427 15.18%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Div 426 741 1,505 1,146 426 0.00%
Div Payout % 24.22% 20.57% 18.55% 7.64% 17.38% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Net Worth 57,101 55,730 52,876 46,269 32,427 15.18%
NOSH 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
NP Margin 4.79% 9.62% 14.33% 23.24% 7.93% -
ROE 3.09% 6.47% 15.35% 32.40% 7.56% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
RPS 13.98 16.63 25.70 29.17 13.98 0.00%
EPS 0.78 1.60 3.61 6.67 1.09 -8.02%
DPS 0.19 0.33 0.67 0.51 0.19 0.00%
NAPS 0.2541 0.248 0.2353 0.2059 0.1443 15.18%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
RPS 13.98 16.63 25.70 29.17 13.98 0.00%
EPS 0.78 1.60 3.61 6.67 1.09 -8.02%
DPS 0.19 0.33 0.67 0.51 0.19 0.00%
NAPS 0.2541 0.248 0.2353 0.2059 0.1443 15.18%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 -
Price 0.44 0.44 0.44 0.26 0.17 -
P/RPS 3.15 2.65 1.71 0.89 1.22 26.74%
P/EPS 56.08 27.42 12.18 3.90 15.57 37.73%
EY 1.78 3.65 8.21 25.66 6.42 -27.42%
DY 0.43 0.75 1.52 1.96 1.12 -21.27%
P/NAPS 1.73 1.77 1.87 1.26 1.18 10.03%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Date 27/06/24 28/06/23 30/06/22 30/06/21 29/06/20 -
Price 0.44 0.44 0.44 0.28 0.17 -
P/RPS 3.15 2.65 1.71 0.96 1.22 26.74%
P/EPS 56.08 27.42 12.18 4.20 15.57 37.73%
EY 1.78 3.65 8.21 23.83 6.42 -27.42%
DY 0.43 0.75 1.52 1.82 1.12 -21.27%
P/NAPS 1.73 1.77 1.87 1.36 1.18 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment